Real Estate -
Real Estate - Services - NYSE - US
$ 3.715
-2.11 %
$ 415 M
Market Cap
-3.95
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Anywhere Real Estate Inc.
| Revenue | 5.69 B |
| Cost Of Revenue | 3.72 B |
| Gross Profit | 1.97 B |
| Operating Expenses | 1.91 B |
| Operating Income | 64 M |
| Other Expenses | 191 M |
| Net Income | -127 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||
| Revenue | 5 692.0 | 5 636.0 | 6 908.0 | 7 983.0 | 6 221.0 | 5 598.0 | 6 079.0 | 6 114.0 | 5 810.0 | 5 706.0 | 5 328.0 | 5 289.0 | 4 672.0 | 4 093.0 | 4 090.0 | 3 932.0 | ||||||
| GROSS PROFIT | ||||||||||||||||||||||
| Cost Of Revenue | 3 718.0 | 3 664.0 | 4 415.0 | 4 753.0 | 3 527.0 | 3 156.0 | 3 282.0 | 3 230.0 | 2 945.0 | 2 931.0 | 2 755.0 | 2 691.0 | 2 319.0 | 1 932.0 | 1 932.0 | 1 850.0 | ||||||
| Gross Profit | 1 974.0 | 1 972.0 | 2 493.0 | 3 230.0 | 2 694.0 | 2 442.0 | 2 797.0 | 2 884.0 | 2 865.0 | 2 775.0 | 2 573.0 | 2 598.0 | 2 353.0 | 2 161.0 | 2 158.0 | 2 082.0 | ||||||
| OPERATING INCOME | ||||||||||||||||||||||
| Operating Expenses | 1 910.0 | 1 784.0 | 2 231.0 | 2 577.0 | 2 286.0 | 2 064.0 | 2 329.0 | 2 367.0 | 2 306.0 | 2 222.0 | 2 047.0 | 2 073.0 | 2 003.0 | 1 916.0 | 1 526.0 | 1 762.0 | ||||||
| Selling, General and Administrative Expenses | 587.0 | 1 784.0 | 640.0 | 704.0 | 627.0 | 550.0 | 586.0 | 625.0 | 562.0 | 563.0 | 507.0 | 526.0 | 517.0 | 1 709.0 | 1 658.0 | 1 674.0 | ||||||
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 113.8 | 214.5 | 173.1 | 92.0 | 50.9 | 56.7 | 51.4 | 101.5 | 92.6 | 98.4 | 83.2 | 81.8 | 74.1 | 67.8 | 20.1 | 14.0 | 10.6 | 8.9 | 103 | 3.2 | 36.7 K | 41 K |
| PRE-TAX INCOME | ||||||||||||||||||||||
| Interest Income Expense | 85.5 | 84.7 | 56.9 | 33.0 | 19.8 | 26.1 | 23.9 | 29.3 | 26.7 | 26.8 | 21.2 | 20.2 | 16.4 | 10.1 | 7.4 | 6.9 | 4.2 | 2.1 | 1.8 | 1.5 | 0 | 0 |
| Total Other Income | 0 | (84.8) | (167.0) | (14.3) | (42.6) | 1.9 | (166.6) | (129.3) | (57.9) | (50.1) | (51.7) | 12 K | (13.5) | 9.6 | 13.5 | (9.5) | 0 | 0 | 2.4 | (1.2) | (1.2) | 0 |
| Pre-Tax Income | 113.8 | 129.7 | 6.1 | 77.7 | 8.2 | 58.5 | (115.2) | (27.8) | 34.7 | 48.2 | 31.5 | 81.8 | 60.6 | 57.7 | 25.6 | 4.2 | 7.8 | 8.9 | 0 | 3.2 | (1.3) | 0 |
| NET INCOME | ||||||||||||||||||||||
| Tax Provision | 3.5 | 1.7 | 1.4 | 8 K | 52 K | 0.3 | 0.9 | 0.9 | 0.4 | 0.4 | 3.1 | 0.5 | 0.6 | 0.9 | 0.2 | 0.1 | 0.1 | 52.6 K | 103 | 0 | 0 | 1.2 |
| Net Income | 110.3 | 128.0 | 4.7 | 77.7 | 8.2 | 58.2 | (114.3) | (28.7) | 34.3 | 47.9 | 28.4 | 81.2 | 60.1 | 56.8 | 25.4 | 4.0 | 7.6 | 8.8 | 103 | 3.2 | (1.3) | (1.2) |
| EPS | 1.04 | 1.2 | 0.0455 | 1.19 | 0.17 | 1.16 | 2.29 | 0.62 | 0.94 | 1.44 | 0.95 | 2.94 | 2.25 | 2.9 | 1.99 | 0.47 | 1.11 | 1.31 | 0 | 0.47 | 0 | 0 |