image
Consumer Defensive - Packaged Foods - NYSE - US
$ 6.555
0.621 %
$ 663 M
Market Cap
2.59
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one HLF stock under the worst case scenario is HIDDEN Compared to the current market price of 6.55 USD, Herbalife Nutrition Ltd. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one HLF stock under the base case scenario is HIDDEN Compared to the current market price of 6.55 USD, Herbalife Nutrition Ltd. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one HLF stock under the best case scenario is HIDDEN Compared to the current market price of 6.55 USD, Herbalife Nutrition Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HLF

image
$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
4.99 B REVENUE
-1.37%
386 M OPERATING INCOME
8.28%
254 M NET INCOME
78.83%
285 M OPERATING CASH FLOW
-20.17%
-84.6 M INVESTING CASH FLOW
37.24%
-335 M FINANCING CASH FLOW
-126.10%
1.21 B REVENUE
-2.65%
106 M OPERATING INCOME
-16.21%
178 M NET INCOME
275.32%
69.6 M OPERATING CASH FLOW
-30.05%
-25.6 M INVESTING CASH FLOW
-256.00%
-9 M FINANCING CASH FLOW
89.55%
Balance Sheet Herbalife Nutrition Ltd.
image
Current Assets 1.14 B
Cash & Short-Term Investments 415 M
Receivables 68.9 M
Other Current Assets 660 M
Non-Current Assets 1.58 B
Long-Term Investments 0
PP&E 646 M
Other Non-Current Assets 938 M
15.22 %24.17 %23.68 %34.40 %Total Assets$2.7b
Current Liabilities 1.23 B
Accounts Payable 70 M
Short-Term Debt 284 M
Other Current Liabilities 877 M
Non-Current Liabilities 2.3 B
Long-Term Debt 170 M
Other Non-Current Liabilities 2.13 B
8.03 %24.85 %4.80 %60.33 %Total Liabilities$3.5b
EFFICIENCY
Earnings Waterfall Herbalife Nutrition Ltd.
image
Revenue 4.99 B
Cost Of Revenue 1.1 B
Gross Profit 3.89 B
Operating Expenses 3.5 B
Operating Income 386 M
Other Expenses 132 M
Net Income 254 M
5b5b5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m005b(1b)4b(4b)386m(132m)254mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
77.88% GROSS MARGIN
77.88%
7.73% OPERATING MARGIN
7.73%
5.09% NET MARGIN
5.09%
-31.74% ROE
-31.74%
9.32% ROA
9.32%
32.52% ROIC
32.52%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Herbalife Nutrition Ltd.
image
600m600m500m500m400m400m300m300m200m200m100m100m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 254 M
Depreciation & Amortization 121 M
Capital Expenditures -122 M
Stock-Based Compensation 50 M
Change in Working Capital 0
Others 89.3 M
Free Cash Flow 163 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Herbalife Nutrition Ltd.
image
Wall Street analysts predict an average 1-year price target for HLF of $15.1 , with forecasts ranging from a low of $9.5 to a high of $36 .
HLF Lowest Price Target Wall Street Target
9.5 USD 44.93%
HLF Average Price Target Wall Street Target
15.1 USD 129.92%
HLF Highest Price Target Wall Street Target
36 USD 449.20%
Price
Max Price Target
Min Price Target
Average Price Target
404035353030252520201515101055Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership Herbalife Nutrition Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
61.2 K USD 1
0-3 MONTHS
61.2 K USD 1
3-6 MONTHS
212 K USD 1
6-9 MONTHS
525 K USD 2
9-12 MONTHS
7. News
Herbalife stock forms rare triangle pattern pointing to a drop to $5 Herbalife stock price has imploded in the past few years, erasing billions of dollars in value. HLF plunged from a high of $61.65 in February 2019 to $6.25 today, its lowest level since 2009. invezz.com - 2 weeks ago
Herbalife Renews Its Support for the LA Galaxy Special Olympics Unified Team for the 2025 Season LOS ANGELES--(BUSINESS WIRE)--Herbalife, a premier health and wellness company, community and platform, today announced that it has renewed its support of the LA Galaxy Special Olympics Unified Team for the 2025 season. This partnership will offer Special Olympics athletes—ages 16 to 25—access to the same high-quality resources as the professional team including world-class nutrition education, elite training, and exclusive experiences, such as access to professional team gear, travel, scrimmag. businesswire.com - 4 weeks ago
Are Retail-Wholesale Stocks Lagging Herbalife Ltd (HLF) This Year? Here is how Herbalife Ltd (HLF) and Alibaba (BABA) have performed compared to their sector so far this year. zacks.com - 4 weeks ago
Herbalife to Announce First Quarter 2025 Results on April 30 LOS ANGELES--(BUSINESS WIRE)--Herbalife Ltd. (NYSE: HLF), a premier health and wellness company, community and platform, will release its first quarter 2025 financial results after the close of trading on the NYSE on Wednesday, April 30, 2025. On the same day, at 5:30 p.m. ET (2:30 p.m. PT), Herbalife's senior management team will host an audio webcast and conference call to discuss its recent financial results. The audio webcast will be available at the following link: https://edge.media-serve. businesswire.com - 1 month ago
Herbalife Fuels the Women's College All-Star Game as Official Nutrition and Hydration Sponsor Global Health and Wellness Leader Supports Female Athletes with Personalized Nutrition LOS ANGELES , March 24, 2025 /PRNewswire/ -- Herbalife, a premier health and wellness company, community and platform, today announced it will fuel the Women's College All-Star Game as its Official Nutrition and Hydration Sponsor. Set to take place during the national championship weekend on April 5 in Tampa, Fla. prnewswire.com - 1 month ago
Are Retail-Wholesale Stocks Lagging Herbalife Ltd (HLF) This Year? Here is how Herbalife Ltd (HLF) and MercadoLibre (MELI) have performed compared to their sector so far this year. zacks.com - 1 month ago
Herbalife to Acquire Assets of Pro2col Health and Pruvit Ventures, and Controlling Ownership Interest in Link BioSciences LOS ANGELES--(BUSINESS WIRE)--Herbalife Ltd. (NYSE: HLF), a premier health and wellness company, community and platform, today announced it has entered into a binding memorandum of understanding to acquire 100% of the assets of Pro2col Health LLC (Pro2col) and Pruvit Ventures, Inc. (Pruvit), as well as a 51% controlling ownership interest in Link BioSciences Inc. (Link BioSciences). Pro2col is a health and wellness digital application company, which will use individual biometrics to provide per. businesswire.com - 1 month ago
What Makes Herbalife Ltd (HLF) a New Strong Buy Stock Herbalife Ltd (HLF) has been upgraded to a Zacks Rank #1 (Strong Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 2 months ago
Best Growth Stocks to Buy for February 26th DAN, HLF and PAX made it to the Zacks Rank #1 (Strong Buy) growth stocks list on February 26, 2025. zacks.com - 2 months ago
Is Herbalife Ltd (HLF) Stock Outpacing Its Retail-Wholesale Peers This Year? Here is how Herbalife Ltd (HLF) and Potbelly (PBPB) have performed compared to their sector so far this year. zacks.com - 2 months ago
Best Value Stocks to Buy for February 26th HLF, XHR and PAX made it to the Zacks Rank #1 (Strong Buy) value stocks list on February 26, 2025. zacks.com - 2 months ago
Best Momentum Stock to Buy for February 26th GRMN, LNVGY and HLF made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on February 26, 2025. zacks.com - 2 months ago
8. Profile Summary

Herbalife Nutrition Ltd. HLF

image
COUNTRY US
INDUSTRY Packaged Foods
MARKET CAP $ 663 M
Dividend Yield 0.00%
Description Herbalife Nutrition Ltd. offers nutrition solutions in North America, Mexico, South and Central America, Europe, the Middle East, Africa, China, and rest of Asia Pacific. The company provides products in the areas of weight management; targeted nutrition; energy, sports, and fitness; and outer nutrition. It offers weight management products, including meal replacement products, protein shakes, drink mixes, weight loss enhancers, and healthy snacks; targeted nutrition products, which comprise functional beverages, and dietary and nutritional supplements that contain herbs, vitamins, minerals, and other natural ingredients; outer nutrition products, such as facial skin, body, and hair care products; and energy, sports, and fitness products, including N-R-G tea and energy drink products. The company also provides literature, promotional, and other materials that comprise start-up kits, sales tools, and educational materials. It offers its products through independent service providers and sales representatives, as well as through company-operated retail platforms. The company was formerly known as Herbalife Ltd. and changed its name to Herbalife Nutrition Ltd. in April 2018. Herbalife Nutrition Ltd. was founded in 1980 and is headquartered in Los Angeles, California.
Contact PO Box 80210, Los Angeles, CA, 90080-0210 https://www.herbalife.com
IPO Date Dec. 16, 2004
Employees 8600
Officers Mr. Henry C. Wang Chief Legal Officer & Corporate Secretary Mr. Andrew J. Dunbar J.D. Senior Vice President & Chief Compliance Officer Mr. Stephan Paulo Gratziani President Mr. Frank Lamberti Chief Commercial Officer Mr. Troy Hicks Chief Operating Officer Mr. John G. DeSimone Chief Financial Officer Mr. Jehangir D. Irani Senior Vice President & Principal Accounting Officer Ms. Erin Banyas Head of Investor Relations Mr. Michael O. Johnson Chairman & Chief Executive Officer Ms. Susan B. Peterson Founder