image
Healthcare - Drug Manufacturers - General - NYSE - UK
$ 36.63
1.45 %
$ 74.2 B
Market Cap
22.09
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GSK stock under the worst case scenario is HIDDEN Compared to the current market price of 36.6 USD, GSK plc is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GSK stock under the base case scenario is HIDDEN Compared to the current market price of 36.6 USD, GSK plc is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one GSK stock under the best case scenario is HIDDEN Compared to the current market price of 36.6 USD, GSK plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GSK

image
$41.0$41.0$40.0$40.0$39.0$39.0$38.0$38.0$37.0$37.0$36.0$36.0$35.0$35.0$34.0$34.0$33.0$33.0$32.0$32.0$31.0$31.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
31.4 B REVENUE
3.46%
4.02 B OPERATING INCOME
-40.39%
2.95 B NET INCOME
-40.12%
6.55 B OPERATING CASH FLOW
-3.16%
-1.23 B INVESTING CASH FLOW
22.95%
-4.73 B FINANCING CASH FLOW
16.22%
8.12 B REVENUE
1.31%
696 M OPERATING INCOME
268.25%
501 M NET INCOME
963.79%
2.33 B OPERATING CASH FLOW
8.12%
-1.12 B INVESTING CASH FLOW
-53.08%
-842 M FINANCING CASH FLOW
32.10%
Balance Sheet GSK plc
image
Current Assets 17 B
Cash & Short-Term Investments 3.71 B
Receivables 0
Other Current Assets 13.3 B
Non-Current Assets 42.5 B
Long-Term Investments 1.21 B
PP&E 10.1 B
Other Non-Current Assets 31.2 B
6.25 %22.34 %16.94 %52.44 %Total Assets$59.5b
Current Liabilities 21.7 B
Accounts Payable 3.46 B
Short-Term Debt 2.35 B
Other Current Liabilities 15.9 B
Non-Current Liabilities 24.7 B
Long-Term Debt 14.6 B
Other Non-Current Liabilities 10 B
7.46 %5.07 %34.25 %31.56 %21.66 %Total Liabilities$46.4b
EFFICIENCY
Earnings Waterfall GSK plc
image
Revenue 31.4 B
Cost Of Revenue 9.05 B
Gross Profit 22.3 B
Operating Expenses 18.3 B
Operating Income 4.02 B
Other Expenses 1.07 B
Net Income 2.95 B
35b35b30b30b25b25b20b20b15b15b10b10b5b5b0031b(9b)22b(18b)4b(1b)3bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
71.16% GROSS MARGIN
71.16%
12.82% OPERATING MARGIN
12.82%
8.21% NET MARGIN
8.21%
18.84% ROE
18.84%
4.33% ROA
4.33%
8.51% ROIC
8.51%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis GSK plc
image
7b7b6b6b5b5b4b4b3b3b2b2b1b1b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.95 B
Depreciation & Amortization 2.55 B
Capital Expenditures -2.98 B
Stock-Based Compensation 344 M
Change in Working Capital 2.09 B
Others 662 M
Free Cash Flow 3.57 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets GSK plc
image
Wall Street analysts predict an average 1-year price target for GSK of $49.6 , with forecasts ranging from a low of $35.2 to a high of $85 .
GSK Lowest Price Target Wall Street Target
35.2 USD -3.77%
GSK Average Price Target Wall Street Target
49.6 USD 35.36%
GSK Highest Price Target Wall Street Target
85 USD 132.05%
Price
Max Price Target
Min Price Target
Average Price Target
9090808070706060505040403030Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
1.11% DIVIDEND YIELD
0.401 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.000003.000002.500002.500002.000002.000001.500001.500001.000001.000000.500000.500000.000000.000000.69521.2520.5760.6380.5970.59940.6280.6220.340390.406060.400650.57690.5540.4880.52980.49530.4720.5270.34960.347510.376190.5930.4990.4960.5010.4640.49140.530.3910.361260.385670.5822.450.4642.770.50372.060.4912.160.4892.050.49592.060.52342.210.317121.680.339781.390.389051.560.402015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership GSK plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Eli Lilly, Vertex, AbbVie and More Pharma Stocks to Own as Tariffs Loom Trump's tariff policy is the latest uncertainty to plague the pharmaceutical sector. barrons.com - 1 week ago
LLY, NVO and AMGN Forecast – Pharma Stocks to Open Mixed The three pharma stocks in this analysis all look a bit mixed in the premarket, after seeing some momentum late last week. This is especially true with LLY, as you will see on the charts. fxempire.com - 1 week ago
UK approves combination therapies of GSK's blood cancer drug Blenrep GSK said on Thursday two combination therapies with its cancer drug, Blenrep, have received approval from British authorities for the treatment of a type of blood cancer in adults who had received at least one other therapy previously. reuters.com - 2 weeks ago
Here's Why GSK (GSK) is a Strong Value Stock Wondering how to pick strong, market-beating stocks for your investment portfolio? Look no further than the Zacks Style Scores. zacks.com - 2 weeks ago
GSK's Pentavalent Meningococcal Jab Recommended for Use by ACIP The U.S. CDC's Advisory Committee recommends the use of GSK's pentavalent Penmenvy vaccine as part of the adolescent meningococcal vaccination schedule. zacks.com - 2 weeks ago
GSK & PFE's RSV Vaccines Recommended for Use in Adults Aged 50-59 The U.S. CDC's Advisory Committee recommends the use of GSK and Pfizer's RSV vaccines in adults aged 50-59 who are at high risk of severe RSV disease. zacks.com - 2 weeks ago
Alector Announces Completion of Enrollment in the PROGRESS-AD Phase 2 Clinical Trial of AL101/GSK4527226 in Individuals with Early Alzheimer's Disease --76-week trial is evaluating the safety and efficacy of a progranulin-elevating candidate in slowing disease progression-- --Enrollment completed ahead of schedule-- SOUTH SAN FRANCISCO, Calif., April 17, 2025 (GLOBE NEWSWIRE) -- Alector, Inc. (Nasdaq: ALEC), a late-stage clinical biotechnology company focused on developing therapies to counteract the devastating progression of neurodegeneration, today announced the completion of enrollment in PROGRESS-AD, a 76-week Phase 2 clinical trial evaluating the safety and efficacy of AL101/GSK4527226 in slowing disease progression in individuals with early Alzheimer's disease (AD). globenewswire.com - 2 weeks ago
AREXVY recommended for adults aged 50-59 at increased risk for severe respiratory syncytial virus (RSV) disease by US Advisory Committee on Immunization Practices PHILADELPHIA--(BUSINESS WIRE)-- #Arexvy--AREXVY recommended for adults aged 50-59 at increased risk for severe RSV disease by US Advisory Committee on Immunization Practices. businesswire.com - 2 weeks ago
GSK's 5-in-1 Meningococcal Vaccine PENMENVY Receives Positive Recommendation from US Advisory Committee on Immunization Practices PHILADELPHIA--(BUSINESS WIRE)-- #Adolescents--GSK's 5-in-1 meningococcal vaccine PENMENVY receives positive recommendation from US Advisory Committee on Immunization Practices. businesswire.com - 2 weeks ago
GSK in breach for misleading prescribing information on Omjjara, industry body says British pharmaceutical giant GSK has not met required ethical and regulatory standards in its marketing and prescription information for its Omjjara drug, an industry self-regulatory body said on Tuesday. reuters.com - 2 weeks ago
Trump Says Pharmaceutical Tariffs Coming in Near Future President Donald Trump said tariffs on pharmaceuticals will be coming in the “not too distant future” and fit in the category of tariffs imposed on cars, steel, and aluminum. Trump spoke with reporters Monday in the Oval Office. youtube.com - 2 weeks ago
Trump says US pharma tariffs coming in not-too-distant future U.S. President Donald Trump said on Monday that he expects to impose tariffs on imported pharmaceuticals in the not-too-distant future. reuters.com - 2 weeks ago
8. Profile Summary

GSK plc GSK

image
COUNTRY UK
INDUSTRY Drug Manufacturers - General
MARKET CAP $ 74.2 B
Dividend Yield 1.11%
Description GSK plc, together with its subsidiaries, engages in the research, development, and manufacture of vaccines, and specialty and general medicines to prevent and treat disease in the United Kingdom, the United States, and internationally. It operates through two segments, Commercial Operations and Total R&D. The company offers shingles, meningitis, respiratory syncytial virus, flu, polio, influenza, and pandemic vaccines. It also provides medicines for HIV, oncology, respiratory/immunology, and other specialty medicine products, as well as inhaled medicines for asthma and chronic obstructive pulmonary disease, and antibiotics for infections. It has a collaboration agreement with CureVac to develop mRNA-based influenza vaccines, and with Wave Life Sciences and Elsie Biotechnologies, Inc for oligonucleotide platform development; two strategic collaborations with Relation to advance therapeutics for fibrotic diseases and osteoarthritis; and multi-target strategic alliance with GSK to develop breakthrough treatments for people afflicted with Parkinson's disease; as well as collaboration with Flagship Pioneering to discover novel medicines and vaccines. The company was formerly known as GlaxoSmithKline plc and changed its name to GSK plc in May 2022. GSK plc was founded in 1715 and is headquartered in Brentford, the United Kingdom.dom.
Contact 980 Great West Road, Brentford, TW8 9GS https://www.gsk.com
IPO Date March 28, 1980
Employees 68629
Officers Mr. Tony Wood Chief Scientific Officer and Head of R&D Ms. Emma Natasha Walmsley Chief Executive Officer & Director Ms. Julie Belita Brown A.C.A. Chief Financial Officer & Executive Director Mr. David Simon Redfern BSc (Hons), CA President of Corporate Development Mr. James Ford Senior Vice President & Group General Counsel of Legal & Compliance Ms. Diana Conrad Chief People Officer Ms. Shobie Ramakrishnan Chief Digital & Technology Officer Ms. Sally Jackson Senior Vice President of Global Communications & Chief Executive Officer Office Mr. Philip C. Thomson President of Global Affairs Mr. Luke V. Miels Chief Commercial Officer