Healthcare - Drug Manufacturers - General - NYSE - GB
$ 33.35
-1.91 %
$ 68 B
Market Cap
21.66
P/E
BALANCE SHEET
59 B
ASSETS
46.2 B
LIABILITIES
13.3 B
EQUITY
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition
GSK plc
| Current Assets | 18.6 B |
| Cash & Short-Term Investments | 5.69 B |
| Receivables | 5.9 B |
| Other Current Assets | 7.05 B |
| Non-Current Assets | 40.4 B |
| Long-Term Investments | 1.22 B |
| PP&E | 9.96 B |
| Other Non-Current Assets | 29.2 B |
| Current Liabilities | 21.1 B |
| Accounts Payable | 3.72 B |
| Short-Term Debt | 2.81 B |
| Other Current Liabilities | 14.5 B |
| Non-Current Liabilities | 25.1 B |
| Long-Term Debt | 15.2 B |
| Other Non-Current Liabilities | 9.94 B |
Balance Sheet
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Jun-1995 | Jun-1993 | Jun-1992 | Jun-1991 | Jun-1990 | Jun-1989 | Jun-1988 | Jun-1987 | Jun-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 2 936.0 | 3 723.0 | 4 274.0 | 6 292.0 | 4 707.0 | 3 874.0 | 3 833.0 | 4 897.0 | 5 830.0 | 4 338.0 | 5 534.0 | 4 184.0 | 5 714.0 | 6 057.0 | 6 545.0 | 5 623.0 | 3 379.0 | 2 005.0 | 4 209.0 | 2 467.0 | 962.0 | 1 052.0 | 717.8 | 1 283.0 | 217.0 | 240.0 | 215.0 | 261.0 | 233.0 | 55.0 | 63.0 | 24.0 | 34.0 | 266.0 | 575.0 | 40.0 | 23.0 | 35.0 |
| Short Term Investments | 450.0 | 4 154.0 | 61.0 | 78.0 | 79.0 | 84.0 | 78.0 | 89.0 | 75.0 | 69.0 | 66.0 | 81.0 | 184.0 | 277.0 | 397.0 | 391.0 | 1 153.0 | 1 035.0 | 1 025.0 | 1 512.0 | 2 657.0 | 1 417.0 | 1 603.6 | 2 309.0 | 1 749.0 | 1 645.0 | 1 447.0 | 1 001.0 | 1 041.0 | 2 708.0 | 2 434.0 | 1 725.0 | 2 095.0 | 1 326.0 | 719.0 | 1 132.0 | 912.0 | 557.0 |
| Receivables | 5 905.0 | 5 452.0 | 6 246.0 | 5 549.0 | 5 487.0 | 5 176.0 | 4 672.0 | 4 615.0 | 3 824.0 | 3 556.0 | 3 966.0 | 4 115.0 | 0 | 5 849.0 | 0 | 0 | 5 974.0 | 5 329.0 | 5 350.0 | 4 456.3 | (151.7) | 0 | 5 602.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.0 | (381.0) | (54.0) | (234.0) | (284.0) | (175.0) | 0 | 0 |
| Inventory | 5 498.0 | 5 146.0 | 5 783.0 | 5 996.0 | 5 947.0 | 5 476.0 | 5 557.0 | 5 102.0 | 4 716.0 | 4 231.0 | 3 900.0 | 3 969.0 | 3 873.0 | 3 837.0 | 4 064.0 | 4 056.0 | 3 062.0 | 2 437.0 | 2 177.0 | 2 193.0 | 2 109.0 | 2 080.0 | 2 094.3 | 2 277.0 | 1 537.0 | 1 154.0 | 855.0 | 804.0 | 811.0 | 575.0 | 595.0 | 475.0 | 494.0 | 417.0 | 351.0 | 310.0 | 288.0 | 276.0 |
| Other Current Assets | 1 553.0 | 1 446.0 | 1 680.0 | 1 867.0 | 2 211.0 | 1 758.0 | 1 704.0 | 1 875.0 | 2 023.0 | 2 414.0 | 1 761.0 | 5 458.0 | 6 396.0 | 5 958.0 | 14.0 | 1 325.0 | 58.0 | 5 513.4 | 5 764.5 | 4 450.9 | 7 051.5 | 6 200.0 | 5 603.6 | 5 399.0 | 2 577.0 | 2 470.0 | 2 285.0 | 2 302.0 | 2 195.0 | 870.1 | 1 310.0 | 1 346.0 | 1 085.0 | 1 012.0 | 855.0 | 637.0 | 503.0 | 434.0 |
| Total Current Assets | 18 644.0 | 20 769.0 | 18 674.0 | 20 247.0 | 19 491.0 | 16 927.0 | 15 907.0 | 16 711.0 | 16 587.0 | 14 678.0 | 15 227.0 | 13 692.0 | 16 167.0 | 16 036.0 | 17 570.0 | 17 269.0 | 13 626.0 | 10 992.0 | 13 177.0 | 10 780.0 | 12 625.0 | 10 749.0 | 10 019.3 | 11 268.0 | 6 080.0 | 5 509.0 | 4 802.0 | 4 368.0 | 4 280.0 | 4 648.0 | 4 438.0 | 3 309.0 | 3 635.0 | 2 864.0 | 2 282.0 | 1 985.0 | 1 657.0 | 1 221.0 |
| PP&E | 9 957.0 | 9 620.0 | 10 672.0 | 11 006.0 | 11 314.0 | 11 058.0 | 10 860.0 | 10 808.0 | 9 668.0 | 9 052.0 | 8 872.0 | 8 776.0 | 8 748.0 | 9 108.0 | 9 374.0 | 9 678.0 | 7 821.0 | 6 930.0 | 6 652.0 | 6 197.0 | 6 441.0 | 6 649.0 | 6 860.3 | 6 642.0 | 3 720.0 | 3 633.0 | 3 583.0 | 3 853.0 | 4 165.0 | 3 184.0 | 2 959.0 | 2 341.0 | 2 081.0 | 1 611.0 | 1 124.0 | 829.0 | 650.0 | 536.0 |
| Intangible Assets | 14 768.0 | 14 318.0 | 30 079.0 | 29 824.0 | 30 955.0 | 17 202.0 | 17 562.0 | 18 776.0 | 16 672.0 | 8 320.0 | 9 283.0 | 10 161.0 | 7 802.0 | 8 469.0 | 8 183.0 | 5 869.0 | 4 456.0 | 3 293.0 | 3 383.0 | 2 817.0 | 1 840.0 | 1 808.0 | 1 851.3 | 1 136.0 | 144.0 | 106.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 6 811.0 | 7 046.0 | 10 552.0 | 10 597.0 | 10 562.0 | 5 789.0 | 5 734.0 | 5 965.0 | 5 162.0 | 3 724.0 | 4 205.0 | 4 359.0 | 3 754.0 | 3 606.0 | 3 361.0 | 2 101.0 | 1 370.0 | 758.0 | 696.0 | 0 | 142.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 1 219.0 | (2 613.0) | 2 153.0 | 3 346.0 | 2 072.0 | 1 474.0 | 1 023.0 | 1 159.0 | 1 387.0 | 1 385.0 | 1 459.0 | 1 285.0 | 966.0 | 1 515.0 | 952.0 | 639.0 | (308.2) | (298.6) | (386.6) | (2 309.9) | (2 195.8) | 1 704.0 | 0 | 235.0 | (1 266.0) | (1 547.0) | (1 395.0) | (908.0) | (945.0) | (2 653.0) | (2 373.0) | (1 693.0) | (2 067.0) | (1 309.0) | (656.0) | (1 079.0) | (861.0) | (511.0) |
| Other Long Term Assets | 7 156.0 | 5 348.0 | 1 755.0 | 1 124.0 | 1 202.0 | 1 729.0 | 1 499.0 | 1 288.0 | 1 065.0 | 804.0 | 956.0 | 817.0 | 794.0 | 930.0 | 1 048.0 | 1 077.0 | 1 842.2 | 1 755.6 | 1 462.6 | 3 427.9 | 3 064.9 | 365.0 | 3 234.7 | 1 026.0 | 1 532.0 | 1 405.0 | (215.0) | (261.0) | (233.0) | (55.0) | (63.0) | (24.0) | (34.0) | (266.0) | (575.0) | (40.0) | (23.0) | (35.0) |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 59 005.0 | 60 146.0 | 79 103.0 | 80 431.0 | 79 692.0 | 58 066.0 | 56 381.0 | 59 081.0 | 53 446.0 | 40 651.0 | 42 086.0 | 41 475.0 | 41 080.0 | 42 052.0 | 42 862.0 | 39 393.0 | 31 003.0 | 25 553.0 | 27 198.0 | 22 944.0 | 21 200.0 | 22 327.0 | 21 965.5 | 21 590.0 | 10 427.0 | 9 346.0 | 8 437.0 | 8 314.0 | 8 541.0 | 7 887.0 | 7 458.0 | 5 682.0 | 5 744.0 | 4 492.0 | 3 469.0 | 2 867.0 | 2 358.0 | 1 803.0 |
| LIABILITIES | ||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 3 717.0 | 3 866.0 | 4 535.0 | 4 357.0 | 4 144.0 | 3 645.0 | 3 528.0 | 3 596.0 | 3 120.0 | 2 790.0 | 2 739.0 | 2 666.0 | 2 568.0 | 2 141.0 | 6 772.0 | 6 075.0 | 4 866.0 | 864.6 | 818.9 | 4 265.2 | 684.9 | 715.0 | 761.9 | 812.0 | 367.0 | 293.0 | 299.0 | 270.0 | 293.0 | 2 248.8 | 188.0 | 178.0 | 162.0 | 146.0 | 134.0 | 113.0 | 95.0 | 76.0 |
| Short Term Debt | 2 813.0 | 3 952.0 | 3 601.0 | 3 726.0 | 6 919.0 | 5 793.0 | 2 825.0 | 4 129.0 | 1 308.0 | 2 943.0 | 2 789.0 | 3 631.0 | 2 698.0 | 291.0 | 1 471.0 | 956.0 | 3 507.6 | 717.6 | 1 200.0 | 1 582.0 | 1 452.0 | 1 551.0 | 2 128.7 | 2 281.0 | 2 250.0 | 1 317.0 | 1 181.0 | 1 546.0 | 3 004.0 | 400.0 | 597.0 | 366.0 | 366.0 | 425.0 | 142.0 | 142.0 | 252.0 | 106.0 |
| Other Current Liabilities | 13 816.0 | 14 521.0 | 15 045.0 | 13 520.0 | 12 358.0 | 12 088.0 | 19 221.0 | 9 971.0 | 7 568.0 | 6 617.0 | 6 697.0 | 6 144.0 | 8 101.0 | 9 315.0 | 2 424.0 | 2 206.0 | 1 145.4 | 5 061.7 | 5 223.1 | 963.8 | 6 334.1 | 5 093.0 | 3 411.6 | 3 930.0 | 1 830.0 | 1 743.0 | 1 663.0 | 1 684.0 | 1 502.0 | 137.2 | 1 079.0 | 1 024.0 | 1 499.0 | 1 456.0 | 1 130.0 | 608.0 | 522.0 | 529.0 |
| Total Current Liabilities | 21 068.0 | 22 810.0 | 23 670.0 | 22 148.0 | 24 050.0 | 22 491.0 | 26 569.0 | 19 001.0 | 13 417.0 | 13 295.0 | 13 677.0 | 13 815.0 | 15 010.0 | 12 616.0 | 12 118.0 | 10 017.0 | 10 345.0 | 7 265.0 | 9 511.0 | 8 564.0 | 8 471.0 | 8 808.0 | 9 450.8 | 9 084.0 | 5 263.0 | 4 145.0 | 3 886.0 | 4 154.0 | 5 466.0 | 2 130.0 | 2 200.0 | 1 568.0 | 2 027.0 | 1 406.0 | 863.0 | 869.0 | 711.0 | 559.0 |
| Long Term Debt | 15 205.0 | 17 035.0 | 20 573.0 | 23 425.0 | 23 590.0 | 20 271.0 | 14 264.0 | 14 661.0 | 15 324.0 | 15 841.0 | 15 456.0 | 14 671.0 | 12 203.0 | 14 809.0 | 14 786.0 | 15 231.0 | 7 074.1 | 4 770.3 | 5 271.0 | 4 381.0 | 3 651.0 | 3 092.0 | 2 112.9 | 1 751.0 | 1 260.0 | 1 804.0 | 1 841.0 | 1 699.0 | 1 466.0 | 272.0 | 212.0 | 137.0 | 140.0 | 44.0 | 32.0 | 12.0 | 13.0 | 10.0 |
| Deferred Tax Income | 0 | 289.0 | 3 556.0 | 3 600.0 | 3 810.0 | 1 156.0 | 1 396.0 | 1 934.0 | 1 522.0 | 445.0 | 693.0 | 1 004.0 | 822.0 | 707.0 | 645.0 | 714.0 | 887.0 | 595.0 | 569.0 | 569.0 | 0 | 742.0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.0 | 130.0 | 193.0 | 179.0 | 141.0 | 83.0 | 53.0 | 33.0 | 28.0 | 5.0 |
| Other Liabilities | 9 937.0 | 10 205.0 | 13 518.0 | 14 050.0 | 13 695.0 | 11 632.0 | 12 059.0 | 15 714.0 | 12 178.0 | 2 846.0 | 2 397.0 | 1 432.0 | 626.0 | 594.0 | 605.0 | 5 111.0 | 2 785.9 | 3 275.1 | 4 275.6 | 3 271.5 | 3 274.0 | 2 297.0 | 2 004.8 | 1 800.0 | 711.0 | 629.0 | 820.0 | 1 194.0 | 1 358.0 | 20.0 | 259.0 | 145.0 | 116.0 | 154.0 | 38.0 | 130.0 | 137.0 | 106.0 |
| Total Liabilities | 46 210.0 | 50 050.0 | 57 761.0 | 59 623.0 | 61 335.0 | 54 394.0 | 52 892.0 | 54 118.0 | 44 568.0 | 35 715.0 | 34 274.0 | 34 728.0 | 32 253.0 | 32 307.0 | 32 120.0 | 31 075.0 | 21 093.0 | 15 905.0 | 19 628.0 | 17 007.0 | 15 396.0 | 14 939.0 | 13 568.5 | 12 635.0 | 7 234.0 | 6 578.0 | 6 547.0 | 7 047.0 | 8 320.0 | 2 738.0 | 2 801.0 | 2 043.0 | 2 462.0 | 1 687.0 | 1 156.0 | 1 064.0 | 894.0 | 703.0 |
| EQUITY | ||||||||||||||||||||||||||||||||||||||
| Common Stock | 1 348.0 | 1 347.0 | 1 347.0 | 1 346.0 | 1 346.0 | 1 345.0 | 1 343.0 | 1 342.0 | 1 340.0 | 1 339.0 | 1 336.0 | 1 349.0 | 1 387.0 | 1 418.0 | 1 416.0 | 1 415.0 | 1 503.0 | 1 498.0 | 1 491.0 | 1 484.0 | 1 487.0 | 1 506.0 | 1 546.5 | 1 556.0 | 910.0 | 906.0 | 894.0 | 886.0 | 876.0 | 762.0 | 758.0 | 753.0 | 750.0 | 747.0 | 372.0 | 370.0 | 370.0 | 370.0 |
| Retained Earnings | 7 743.0 | 4 363.0 | 7 944.0 | 6 755.0 | 5 109.0 | (2 137.0) | (6 477.0) | (5 392.0) | (1 397.0) | (2 074.0) | 913.0 | 652.0 | 3 370.0 | 4 779.0 | 6 321.0 | 4 622.0 | 6 475.0 | 6 965.0 | 5 579.0 | 4 542.0 | 4 112.0 | 2 946.0 | 3 947.0 | 4 276.0 | 0 | 0 | 0 | 0 | 0 | 4 098.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Accumulative Comprehensive Income/Loss | 805.0 | (48.0) | 642.0 | 1 551.0 | 641.0 | 373.0 | 598.0 | 657.0 | 1 579.0 | 2 102.0 | 2 739.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 12 795.0 | 10 096.0 | 21 342.0 | 20 808.0 | 18 357.0 | 3 672.0 | 3 489.0 | 4 963.0 | 8 878.0 | 4 936.0 | 7 812.0 | 6 747.0 | 8 827.0 | 9 745.0 | 10 742.0 | 8 318.0 | 9 910.0 | 9 648.0 | 7 570.0 | 5 937.0 | 5 804.0 | 7 388.0 | 8 397.1 | 8 955.0 | 3 193.0 | 2 768.0 | 1 890.0 | 1 267.0 | 221.0 | 5 149.0 | 4 657.0 | 3 639.0 | 3 282.0 | 2 805.0 | 2 313.0 | 1 803.0 | 1 464.0 | 1 100.0 |
| Total Liabilities and Equity | 59 005.0 | 60 146.0 | 79 103.0 | 80 431.0 | 79 692.0 | 58 066.0 | 56 381.0 | 59 081.0 | 53 446.0 | 40 651.0 | 42 086.0 | 41 475.0 | 41 080.0 | 42 052.0 | 42 862.0 | 39 393.0 | 31 003.0 | 25 553.0 | 27 198.0 | 22 944.0 | 21 200.0 | 22 327.0 | 21 965.5 | 21 590.0 | 10 427.0 | 9 346.0 | 8 437.0 | 8 314.0 | 8 541.0 | 7 887.0 | 7 458.0 | 5 682.0 | 5 744.0 | 4 492.0 | 3 469.0 | 2 867.0 | 2 358.0 | 1 803.0 |
| SHARES OUTSTANDING | ||||||||||||||||||||||||||||||||||||||
| Common Shares Outstanding | 4 110.1 | 2 013.0 | 1 601.2 | 1 990.4 | 1 978.8 | 1 965.6 | 1 954.4 | 1 944.0 | 1 932.4 | 1 923.2 | 1 932.4 | 1 964.8 | 2 011.2 | 2 034.0 | 2 027.6 | 2 078.0 | 2 209.6 | 2 257.2 | 2 269.6 | 2 294.4 | 2 322.4 | 2 364.8 | 2 428.8 | 2 426.0 | 1 448.8 | 1 438.4 | 1 424.0 | 1 409.6 | 1 309.6 | 1 216.1 | 1 208.8 | 1 204.1 | 1 199.7 | 1 199.7 | 595.9 | 592.0 | 592.0 | 592.0 |