image
Georgia Power Company 5% JR SUB NT 77 GPJA
Utilities - Regulated Electric - NYSE - US
Watchlist
$ 22.0
-0.415 %
$ 204 M
Market Cap
0.14
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one GPJA stock under the worst case scenario is HIDDEN Compared to the current market price of 22 USD, Georgia Power Company 5% JR SUB NT 77 is HIDDEN

GPJA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one GPJA stock under the base case scenario is HIDDEN Compared to the current market price of 22 USD, Georgia Power Company 5% JR SUB NT 77 is HIDDEN

GPJA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 22, 2025.

The intrinsic value of one GPJA stock under the best case scenario is HIDDEN Compared to the current market price of 22 USD, Georgia Power Company 5% JR SUB NT 77 is HIDDEN

GPJA Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart GPJA

image
1M 2%
6M --%
1Y 0%
3Y 7.0%
5Y --%
All
FINANCIALS
26.7 B REVENUE
164.12%
Growth Rates
1Year 164.12%
3Years 42.37%
5Years 26.02%
7Years 18.16%
10Years 11.51%
7.07 B OPERATING INCOME
140.90%
Growth Rates
1Year 140.90%
3Years 42.51%
5Years 22.62%
7Years 15.08%
10Years 11.90%
4.26 B NET INCOME
104.81%
Growth Rates
1Year 104.81%
3Years 93.94%
5Years 19.89%
7Years 16.90%
10Years 13.12%
9.79 B OPERATING CASH FLOW
255.67%
Growth Rates
1Year 255.67%
3Years 52.74%
5Years 27.48%
7Years 26.27%
10Years 15.27%
-9.4 B INVESTING CASH FLOW
-85.08%
Growth Rates
1Year -85.08%
3Years -37.83%
5Years -19.33%
7Years -39.55%
10Years -15.60%
-208 M FINANCING CASH FLOW
-10.82%
Growth Rates
1Year -10.82%
3Years -7.43%
5Years -4.17%
7Years -4.68%
10Years -2.47%
7.78 B REVENUE
-21.69%
Growth Rates
1Year 164.12%
3Years 42.37%
5Years 26.02%
7Years 18.16%
10Years 11.51%
2.01 B OPERATING INCOME
3.34%
Growth Rates
1Year 140.90%
3Years 42.51%
5Years 22.62%
7Years 15.08%
10Years 11.90%
55 M NET INCOME
-88.20%
Growth Rates
1Year 104.81%
3Years 93.94%
5Years 19.89%
7Years 16.90%
10Years 13.12%
-11 M OPERATING CASH FLOW
-0.51%
Growth Rates
1Year 255.67%
3Years 52.74%
5Years 27.48%
7Years 26.27%
10Years 15.27%
-44 M INVESTING CASH FLOW
98.38%
Growth Rates
1Year -85.08%
3Years -37.83%
5Years -19.33%
7Years -39.55%
10Years -15.60%
87 M FINANCING CASH FLOW
-85.38%
Growth Rates
1Year -10.82%
3Years -7.43%
5Years -4.17%
7Years -4.68%
10Years -2.47%
Balance Sheet Georgia Power Company 5% JR SUB NT 77
image
Current Assets 0
Cash & Short-Term Investments 0
Receivables 0
Other Current Assets 0
Non-Current Assets 0
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 0
Current Liabilities 16 B
Accounts Payable 3.7 B
Short-Term Debt 1.54 B
Other Current Liabilities 10.8 B
Non-Current Liabilities 92.5 B
Long-Term Debt 60 B
Other Non-Current Liabilities 32.5 B
EFFICIENCY
Earnings Waterfall Georgia Power Company 5% JR SUB NT 77
image
Revenue 26.7 B
Cost Of Revenue 6.18 B
Gross Profit 20.5 B
Operating Expenses 19.7 B
Operating Income 7.07 B
Other Expenses 2.81 B
Net Income 4.26 B
RATIOS
76.89% GROSS MARGIN
76.89%
Averages
1Year 76.89%
3Years 62.33%
5Years 56.30%
7Years 53.13%
10Years 50.57%
26.45% OPERATING MARGIN
26.45%
Averages
1Year 26.45%
3Years 25.70%
5Years 26.54%
7Years 27.40%
10Years 28.09%
16.47% NET MARGIN
16.47%
Averages
1Year 16.47%
3Years 16.24%
5Years 14.80%
7Years 14.84%
10Years 15.19%
13.25% ROE
13.25%
Averages
1Year 13.25%
3Years 13.72%
5Years 10.82%
7Years 10.15%
10Years 10.58%
0.00% ROA
0.00%
Averages
1Year 0.00%
3Years 3.37%
5Years 2.93%
7Years 2.93%
10Years 3.20%
-41.15% ROIC
-41.15%
Averages
1Year -41.15%
3Years -8.71%
5Years -3.57%
7Years -1.13%
10Years 0.66%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Georgia Power Company 5% JR SUB NT 77
image
Net Income 4.26 B
Depreciation & Amortization 5.27 B
Capital Expenditures 0
Stock-Based Compensation 132 M
Change in Working Capital 0
Others -406 M
Free Cash Flow 9.79 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Georgia Power Company 5% JR SUB NT 77
image
GPJA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
19.78% DIVIDEND YIELD
0.312 USD DIVIDEND PER SHARE
5. COMPETITION

Entergy Utility Property, Inc. engages in the generation, transmission, and distribution of electric power to retail customers. The company was founded in 1926 and is headquartered in Little Rock, AR.

image
260 USD
EAI
Undervalued 1166.44%

DTE Energy Co. operates as a diversified energy company, which engages in the development and management of energy-related businesses and services.

image
35 USD
DTW
Undervalued 66.84%

Entergy Utility Group, Inc. provides and distributes electricity and gas. The company was founded in 1926 and is headquartered in New Orleans, LA.

image
1.45 K USD
ENO
Undervalued 6511.30%

Duke Energy Corp. engages in the distribution of natural gas and energy related services. It operates through the following segments: Electric Utilities and Infrastructure, Gas Utilities and Infrastructure, and Other.

image
-11 USD
DUKB
Overvalued 144.70%
6. Ownership
Insider Ownership Georgia Power Company 5% JR SUB NT 77
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
America's first new nuclear reactor in nearly seven years starts operations The third nuclear reactor at the Vogtle plant in Georgia began commercial operation on Monday, the first nuclear reactor to start in the US in almost 7 years. cnbc.com - 1 year ago
A new nuclear reactor in the U.S. starts up. It's the first in nearly seven years A new nuclear reactor at the Vogtle plant in Georgia started splitting atoms. Full operation will begin in May or June, Georgia Power says. cnbc.com - 2 years ago
8. Profile Summary

Georgia Power Company 5% JR SUB NT 77 GPJA

image
COUNTRY US
INDUSTRY Regulated Electric
MARKET CAP $ 204 M
Dividend Yield 19.78%
Description Georgia Power Co. engages in the generation, transmission, distribution, and purchase of electricity. It maintains a diverse generation mix that includes nuclear, coal and natural gas, and renewable such as solar, hydroelectric, and wind. The company was founded in 1883 and is headquartered in Atlanta, GA.
Contact Atlanta, GA, http://www.georgiapower.com
IPO Date Nov. 28, 2018
Employees None
Officers