image
Entergy Arkansas, Inc. 1M BD 4.875%66 EAI
Utilities - Regulated Electric - NYSE - US
Watchlist
$ 20.33
-0.782 %
$ 955 M
Market Cap
5.95
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EAI stock under the worst case scenario is HIDDEN Compared to the current market price of 20.3 USD, Entergy Arkansas, Inc. 1M BD 4.875%66 is HIDDEN

EAI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EAI stock under the base case scenario is HIDDEN Compared to the current market price of 20.3 USD, Entergy Arkansas, Inc. 1M BD 4.875%66 is HIDDEN

EAI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EAI stock under the best case scenario is HIDDEN Compared to the current market price of 20.3 USD, Entergy Arkansas, Inc. 1M BD 4.875%66 is HIDDEN

EAI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart EAI

image
1M -2%
6M -10%
1Y 0%
3Y --%
5Y 5%
All
$22.4$22.4$22.2$22.2$22.0$22.0$21.8$21.8$21.6$21.6$21.4$21.4$21.2$21.2$21.0$21.0$20.8$20.8$20.6$20.6$20.4$20.4$20.2$20.2Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
11.9 B REVENUE
348.90%
Growth Rates
1Year 348.90%
3Years 71.90%
5Years 39.37%
7Years 27.74%
10Years 18.52%
2.65 B OPERATING INCOME
482.39%
Growth Rates
1Year 482.39%
3Years 82.32%
5Years 51.98%
7Years 36.08%
10Years 25.66%
294 M NET INCOME
-26.97%
Growth Rates
1Year -26.97%
3Years -2.48%
5Years 2.23%
7Years 11.18%
10Years 9.23%
824 M OPERATING CASH FLOW
-12.47%
Growth Rates
1Year -12.47%
3Years 14.46%
5Years 3.98%
7Years 5.79%
10Years 7.39%
-928 M INVESTING CASH FLOW
10.12%
Growth Rates
1Year 10.12%
3Years -1.11%
5Years -6.54%
7Years -1.63%
10Years -4.45%
268 M FINANCING CASH FLOW
196.59%
Growth Rates
1Year 196.59%
3Years 16.41%
5Years 168.27%
7Years 0.45%
10Years -0.74%
3.39 B REVENUE
456.69%
Growth Rates
1Year 348.90%
3Years 71.90%
5Years 39.37%
7Years 27.74%
10Years 18.52%
1.13 B OPERATING INCOME
557.44%
Growth Rates
1Year 482.39%
3Years 82.32%
5Years 51.98%
7Years 36.08%
10Years 25.66%
77.4 M NET INCOME
-19.57%
Growth Rates
1Year -26.97%
3Years -2.48%
5Years 2.23%
7Years 11.18%
10Years 9.23%
62.5 M OPERATING CASH FLOW
-73.69%
Growth Rates
1Year -12.47%
3Years 14.46%
5Years 3.98%
7Years 5.79%
10Years 7.39%
-59.7 M INVESTING CASH FLOW
82.96%
Growth Rates
1Year 10.12%
3Years -1.11%
5Years -6.54%
7Years -1.63%
10Years -4.45%
375 M FINANCING CASH FLOW
-56.05%
Growth Rates
1Year 196.59%
3Years 16.41%
5Years 168.27%
7Years 0.45%
10Years -0.74%
Balance Sheet Entergy Arkansas, Inc. 1M BD 4.875%66
image
Current Assets 0
Cash & Short-Term Investments 0
Receivables 0
Other Current Assets 0
Non-Current Assets 0
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 0
Total Assets$0.0
Current Liabilities 5.87 B
Accounts Payable 1.93 B
Short-Term Debt 2.31 B
Other Current Liabilities 1.63 B
Non-Current Liabilities 4.47 B
Long-Term Debt 0
Other Non-Current Liabilities 4.47 B
18.67 %22.31 %15.78 %43.24 %Total Liabilities$10.3b
EFFICIENCY
Earnings Waterfall Entergy Arkansas, Inc. 1M BD 4.875%66
image
Revenue 11.9 B
Cost Of Revenue 3.74 B
Gross Profit 8.14 B
Operating Expenses 5.49 B
Operating Income 2.65 B
Other Expenses 2.36 B
Net Income 294 M
12b12b10b10b8b8b6b6b4b4b2b2b0012b(4b)8b(5b)3b(2b)294mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
68.54% GROSS MARGIN
68.54%
Averages
1Year 68.54%
3Years 49.16%
5Years 46.44%
7Years 41.68%
10Years 38.80%
22.32% OPERATING MARGIN
22.32%
Averages
1Year 22.32%
3Years 19.50%
5Years 19.30%
7Years 16.17%
10Years 15.27%
8.89% NET MARGIN
8.89%
Averages
1Year 8.89%
3Years 11.73%
5Years 12.10%
7Years 12.05%
10Years 10.16%
7.00% ROE
7.00%
Averages
1Year 7.00%
3Years 8.56%
5Years 8.42%
7Years 8.42%
10Years 7.51%
0.00% ROA
0.00%
Averages
1Year 0.00%
3Years 1.74%
5Years 1.95%
7Years 2.08%
10Years 1.84%
-54.51% ROIC
-54.51%
Averages
1Year -54.51%
3Years -16.29%
5Years -8.61%
7Years -5.29%
10Years -3.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Entergy Arkansas, Inc. 1M BD 4.875%66
image
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 294 M
Depreciation & Amortization 339 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others 191 M
Free Cash Flow 824 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Entergy Arkansas, Inc. 1M BD 4.875%66
image
EAI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
4.93% DIVIDEND YIELD
0.305 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.400001.400001.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.304690.304690.304690.304690.304690.304690.2850.304690.304690.304690.304690.304690.304690.304690.304690.304690.304690.304690.304690.304690.304690.304690.304690.304690.304690.304690.304691.220.304691.220.304691.220.304691.220.304691.220.304691.220.304691.200.304691.220.300.30201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Entergy Arkansas, Inc. 1M BD 4.875%66
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Entergy's Baby Bonds: An Undervalued Opportunity From A Great Company Entergy Corporation's common stock looks overvalued, but its exchange-traded baby bonds offer attractive yields and are highly rated by Moody's and S&P. Entergy's strong financial performance, stable credit ratings, and consistent dividend history make its baby bonds a safe addition to a long-duration portfolio. The company's baby bonds are undervalued compared to similar A-rated debt, presenting a compelling investment opportunity with yields of around 6.10%. seekingalpha.com - 1 month ago
8. Profile Summary

Entergy Arkansas, Inc. 1M BD 4.875%66 EAI

image
COUNTRY US
INDUSTRY Regulated Electric
MARKET CAP $ 955 M
Dividend Yield 4.93%
Description Entergy Utility Property, Inc. engages in the generation, transmission, and distribution of electric power to retail customers. The company was founded in 1926 and is headquartered in Little Rock, AR.
Contact TX,
IPO Date Dec. 17, 2007
Employees None
Officers