Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 258.0 | ||||||||||
CAPEX | (178.2) | ||||||||||
Maintenance CAPEX | (124.8) | ||||||||||
Cash Flow For Owners | 133.3 | 140.3 | 147.7 | 155.5 | 163.8 | 172.4 | 181.6 | 191.2 | 201.3 | 211.9 | 4 185.6 |