Consumer Cyclical -
Auto - Manufacturers - NYSE - US
$ 49.25
0.244 %
$ 49 B
Market Cap
7.73
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
General Motors Company
| Revenue | 187 B |
| Cost Of Revenue | 164 B |
| Gross Profit | 23.4 B |
| Operating Expenses | 10.6 B |
| Operating Income | 12.8 B |
| Other Expenses | 6.82 B |
| Net Income | 5.96 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||
| Revenue | 187 442.0 | 171 842.0 | 156 735.0 | 127 004.0 | 122 485.0 | 137 237.0 | 147 049.0 | 145 588.0 | 166 380.0 | 152 356.0 | 155 929.0 | 155 427.0 | 152 256.0 | 150 276.0 | 135 592.0 | 104 589.0 | 148 979.0 |
| GROSS PROFIT | |||||||||||||||||
| Cost Of Revenue | 164 037.0 | 152 566.0 | 135 754.0 | 109 126.0 | 108 813.0 | 123 265.0 | 132 954.0 | 125 997.0 | 145 125.0 | 134 054.0 | 142 121.0 | 137 373.0 | 141 443.0 | 131 171.0 | 118 792.0 | 112 195.0 | 149 257.0 |
| Gross Profit | 23 405.0 | 19 276.0 | 20 981.0 | 17 878.0 | 13 672.0 | 13 972.0 | 14 095.0 | 19 591.0 | 21 255.0 | 18 302.0 | 13 808.0 | 18 054.0 | 10 813.0 | 19 105.0 | 16 800.0 | (7 606.0) | (278.0) |
| OPERATING INCOME | |||||||||||||||||
| Operating Expenses | 10 621.0 | 9 840.0 | 10 667.0 | 8 554.0 | 7 038.0 | 8 491.0 | 9 650.0 | 9 575.0 | 11 710.0 | 13 405.0 | 12 158.0 | 12 382.0 | 14 031.0 | 12 163.0 | 11 716.0 | 13 329.0 | 20 342.0 |
| Selling, General and Administrative Expenses | 10 621.0 | 9 840.0 | 10 667.0 | 8 554.0 | 7 038.0 | 8 491.0 | 9 650.0 | 9 575.0 | 11 710.0 | 13 405.0 | 12 158.0 | 12 382.0 | 13 593.0 | 12 163.0 | 11 716.0 | 12 167.0 | 14 253.0 |
| Research and Development Expenses | 0 | 9 900.0 | 9 800.0 | 7 900.0 | 6 200.0 | 6 800.0 | 7 800.0 | 7 300.0 | 6 600.0 | 6 000.0 | 7 400.0 | 7 200.0 | 7 400.0 | 0 | 0 | 0 | 0 |
| Operating Income | 12 784.0 | 9 298.0 | 10 315.0 | 13 666.0 | 8 928.0 | 8 218.0 | 4 445.0 | 10 016.0 | 9 545.0 | 4 897.0 | 1 530.0 | 5 131.0 | (30 363.0) | 5 656.0 | 5 084.0 | (21 023.0) | (21 230.0) |
| PRE-TAX INCOME | |||||||||||||||||
| Interest Income Expense | 846.0 | 911.0 | 987.0 | 950.0 | 1 098.0 | 782.0 | 655.0 | 575.0 | 572.0 | 443.0 | 403.0 | 334.0 | 489.0 | 540.0 | 1 098.0 | 6 122.0 | 2 525.0 |
| Total Other Income | (4 265.0) | 1 105.0 | 1 282.0 | 3 392.0 | 1 461.0 | 1 955.0 | 4 104.0 | 3 202.0 | 3 322.0 | 2 821.0 | 2 716.0 | 2 327.0 | 106.0 | 329.0 | 629.0 | 123 516.0 | (8 158.0) |
| Pre-Tax Income | 8 519.0 | 10 403.0 | 11 597.0 | 12 716.0 | 8 095.0 | 7 436.0 | 8 549.0 | 11 863.0 | 11 684.0 | 7 718.0 | 4 246.0 | 7 458.0 | (30 257.0) | 5 985.0 | 5 737.0 | 102 493.0 | (29 471.0) |
| NET INCOME | |||||||||||||||||
| Tax Provision | 2 556.0 | 563.0 | 1 888.0 | 2 771.0 | 1 774.0 | 769.0 | 474.0 | 11 533.0 | 2 416.0 | (1 897.0) | 228.0 | 2 127.0 | (34 831.0) | 110.0 | 672.0 | (2 166.0) | 1 766.0 |
| Net Income | 6 008.0 | 10 127.0 | 9 934.0 | 10 019.0 | 6 427.0 | 6 732.0 | 8 014.0 | (3 864.0) | 9 427.0 | 9 687.0 | 3 949.0 | 5 346.0 | 6 188.0 | 9 190.0 | 6 172.0 | 104 821.0 | (30 943.0) |
| EPS | 6.45 | 7.35 | 6.17 | 6.78 | 4.36 | 4.62 | 5.68 | 2.64 | 6.12 | 6.11 | 1.75 | 2.71 | 3.1 | 4.94 | 3.11 | 113 | 53.4 |