image
Graham Corporation GHM
Industrials - Industrial - Machinery - NYSE - US
Watchlist
$ 40.25
-0.838 %
$ 438 M
Market Cap
57.5
P/E
INCOME STATEMENT
186 M REVENUE
331.20%
Growth Rates
1Year 331.20%
3Years 23.92%
5Years 15.10%
7Years 10.58%
10Years 6.14%
6.92 M OPERATING INCOME
3083.62%
Growth Rates
1Year 3083.62%
3Years 32.17%
5Years 37.21%
7Years 0.52%
10Years -7.20%
4.56 M NET INCOME
1141.42%
Growth Rates
1Year 1141.42%
3Years 24.27%
5Years 75.80%
7Years -1.38%
10Years -7.69%
EFFICIENCY
Earnings Waterfall Graham Corporation
image
Revenue 186 M
Cost Of Revenue 145 M
Gross Profit 40.6 M
Operating Expenses 33.7 M
Operating Income 6.92 M
Other Expenses 2.37 M
Net Income 4.56 M

Income Statement

Millions
Mar-2024 Mar-2023 Mar-2022 Mar-2021 Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016 Mar-2015 Mar-2014 Mar-2013 Mar-2012 Mar-2011 Mar-2010 Mar-2009 Mar-2008 Mar-2007 Mar-2006 Mar-2005 Mar-2004 Mar-2003 Mar-2002 Mar-2001 Mar-2000 Mar-1999 Mar-1998 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 185.5 43.0 122.8 97.5 90.6 91.8 77.5 91.8 90.0 135.2 102.2 105.0 103.2 74.2 62.2 101.1 86.4 65.8 55.2 41.3 43.3 49.4 47.4 44.4 38.7 53.0 56.2 51.4 49.5 47.4 61.3 62.7 70.7 77.9 67.8 62.4 59.4 54.2 76.9
GROSS PROFIT
Cost Of Revenue 144.9 35.9 113.7 77.0 72.5 69.9 60.2 69.6 66.8 93.4 70.4 73.2 70.6 52.4 40.0 59.4 52.3 49.0 39.2 33.8 35.8 40.0 37.3 34.6 27.7 37.1 37.1 35.1 35.6 34.0 45.7 49.9 50.3 58.4 49.0 44.6 45.9 41.2 62.5
Gross Profit 40.6 7.2 9.1 20.5 18.1 21.9 17.3 22.2 23.3 41.8 31.8 31.8 32.6 21.9 22.2 41.7 34.2 16.8 16.0 7.5 7.5 9.3 10.1 9.8 11.0 15.9 19.1 16.3 13.9 13.4 15.6 12.8 20.4 19.5 18.8 17.8 13.5 13.0 14.4
OPERATING INCOME
Operating Expenses 33.7 7.5 20.5 17.5 17.5 17.9 15.6 14.9 16.6 18.5 17.2 16.6 15.5 13.1 12.2 15.4 13.1 10.3 9.8 7.7 9.8 10.2 10.4 9.5 10.0 12.8 13.4 12.0 10.9 11.1 14.4 15.6 15.9 16.3 14.3 14.0 12.8 11.2 14.7
Selling, General and Administrative Expenses 32.2 7.2 20.4 17.5 16.9 17.6 15.4 14.6 16.3 18.3 17.0 16.3 15.5 13.0 12.1 14.8 13.1 10.3 9.8 7.7 9.8 10.2 10.4 9.5 8.9 11.8 12.4 11.1 10.0 10.1 13.0 14.2 14.5 15.1 13.1 13.0 11.8 10.5 13.1
Research and Development Expenses 3.9 4.1 3.8 3.4 3.4 3.5 3.2 3.9 3.7 3.6 3.4 3.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 6.9 (0.2) (11.3) 3.0 2.3 (2.4) (13.4) 6.7 8.5 21.6 14.6 15.3 17.1 8.8 10.0 26.7 21.1 6.5 6.1 (0.2) (2.2) (0.9) (0.4) 0.3 1.0 3.1 5.7 4.3 3.0 2.3 1.2 (2.8) 4.5 3.2 4.5 3.8 0.7 1.8 (0.3)
PRE-TAX INCOME
Interest Income Expense 0.2 0.3 0.5 11 K 12 K 12 K 12 K 10 K 10 K 11 K 1 K 0.3 0.5 92 K 36 K 5 K 10 K 10 K 17 K 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (1.3) (0.7) 0.1 0.3 0.7 (4.4) (14.1) (0.2) 2.0 (1.5) 93 K 87 K (0.4) 15 K 77 K (0.1) 1.0 38 K (0.4) 0.5 0.5 1.1 3.8 (0.3) (2.1) (0.3) (0.2) (0.4) (0.9) (2.1) (0.6) 4.7 (1.1) (1.2) (0.5) (1.5) (1.4) (0.5) (3.7)
Pre-Tax Income 5.6 (0.5) (11.2) 3.3 2.3 (0.1) (12.9) 7.0 8.7 21.8 14.7 15.6 16.7 8.8 10.1 26.7 22.1 6.5 5.8 0.4 1.8 0.2 3.5 26 K (1.1) 2.8 5.5 4.0 2.1 0.2 0.6 1.9 3.4 2.0 4.0 2.3 (0.7) 1.3 (4.0)
NET INCOME
Tax Provision 1.0 51 K (2.4) 0.9 0.4 0.2 (3.0) 2.0 2.6 7.0 4.6 4.4 6.1 2.9 3.7 9.3 7.1 0.8 2.2 63 K (0.8) 59 K 1.2 (0.2) (0.3) 0.4 1.7 0.9 0.8 0.2 0.2 0.6 0.9 0.7 0.3 0.5 100 K 0.2 0.2
Net Income 4.6 (0.5) (8.8) 2.4 1.9 (0.3) (9.8) 5.0 6.1 14.7 10.1 11.1 10.6 5.9 6.4 17.5 15.0 5.8 3.6 (2.9) (1.1) 0.1 2.3 0.2 (0.8) 2.4 3.8 3.1 1.1 (8.4) 0.4 1.5 0.8 1.3 4.2 0.5 (1.1) (1.2) (4.2)
EPS 0.42 0.0453 0.83 0.24 0.19 0.0314 1.01 0.52 0.61 1.46 1.01 1.11 1.06 0.59 0.64 1.72 1.52 0.47 0.39 0.17 0.065 0.008 0.28 0.008 0.11 0.3 0.45 0.16 0.14 0.28 0.0139 0.0501 0.0283 0.0443 0.15 0.0181 0.15 0.16 0.57