Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 24.3 | ||||||||||
CAPEX | (19.0) | ||||||||||
Maintenance CAPEX | (13.3) | ||||||||||
Cash Flow For Owners | 11.0 | 13.1 | 15.5 | 18.4 | 21.8 | 25.8 | 30.6 | 36.3 | 43.1 | 51.0 | 1 134.8 |