Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 28.1 | ||||||||||
CAPEX | (9.2) | ||||||||||
Maintenance CAPEX | (6.5) | ||||||||||
Cash Flow For Owners | 21.7 | 26.8 | 33.0 | 40.8 | 50.4 | 62.2 | 76.9 | 94.9 | 117.2 | 144.8 | 3 354.2 |