Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (659.6) | ||||||||||
CAPEX | (9.4) | ||||||||||
Maintenance CAPEX | (6.6) | ||||||||||
Cash Flow For Owners | (666.2) | (814.3) | (995.3) | (1 216.6) | (1 487.0) | (1 817.6) | (2 221.7) | (2 715.6) | (3 319.3) | (4 057.2) | (93 026.7) |