Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (659.6) | ||||||||||
CAPEX | (9.4) | ||||||||||
Maintenance CAPEX | (6.6) | ||||||||||
Cash Flow For Owners | (666.2) | (808.5) | (981.1) | (1 190.7) | (1 445.0) | (1 753.6) | (2 128.1) | (2 582.6) | (3 134.2) | (3 803.6) | (86 589.9) |