image
Communication Services - Internet Content & Information - NYSE - GB
$ 10.135
-4.45 %
$ 2.43 B
Market Cap
-38.96
P/E
INCOME STATEMENT
511 M REVENUE
23.71%
-58.5 M OPERATING INCOME
21.06%
-63 M NET INCOME
26.30%
EFFICIENCY
Earnings Waterfall Genius Sports Limited
image
Revenue 511 M
Cost Of Revenue 382 M
Gross Profit 129 M
Operating Expenses 187 M
Operating Income -58.5 M
Other Expenses 4.5 M
Net Income -63 M
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)511m(382m)129m(187m)(59m)(5m)(63m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018
REVENUE
Revenue 510.9 413.0 341.0 262.7 149.7 114.6 87.6
GROSS PROFIT
Cost Of Revenue 382.2 344.0 338.2 476.2 114.1 89.3 51.8
Gross Profit 128.7 69.0 2.9 (213.4) 35.7 25.3 35.8
OPERATING INCOME
Operating Expenses 187.2 143.2 184.1 347.0 56.0 60.5 58.1
Selling, General and Administrative Expenses 160.4 114.6 154.2 320.5 44.8 47.2 30.9
Research and Development Expenses 24.6 26.1 29.9 26.5 11.2 13.3 25.6
Operating Income (58.5) (74.2) (181.2) (573.3) (20.1) (35.2) (11.5)
PRE-TAX INCOME
Interest Income Expense 0 0 1.5 3.3 7.9 6.8 0
Total Other Income (7.7) (9.1) (0.4) (31.2) (7.5) (9.4) (9.2)
Pre-Tax Income (66.3) (83.3) (183.3) (604.5) (28.5) (45.6) (26.4)
NET INCOME
Tax Provision 0.5 5.3 1.7 (11.7) 1.8 (5.4) 1.2
Net Income (63.0) (85.5) (185.0) (592.8) (30.3) (40.2) (25.3)
EPS 0.27 0.38 0.93 3.93 0.43 0.57 9.67