Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 81.9 | ||||||||||
CAPEX | (64.3) | ||||||||||
Maintenance CAPEX | (45.0) | ||||||||||
Cash Flow For Owners | 36.9 | 44.2 | 53.0 | 63.5 | 76.1 | 91.2 | 109.4 | 131.1 | 157.1 | 188.3 | 4 233.5 |