Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 81.9 | ||||||||||
CAPEX | (64.3) | ||||||||||
Maintenance CAPEX | (45.0) | ||||||||||
Cash Flow For Owners | 36.9 | 44.2 | 52.9 | 63.4 | 76.0 | 91.1 | 109.1 | 130.7 | 156.6 | 187.7 | 4 218.5 |