Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 391.9 | ||||||||||
CAPEX | (587.1) | ||||||||||
Maintenance CAPEX | (411.0) | ||||||||||
Cash Flow For Owners | (19.1) | (22.4) | (26.3) | (30.9) | (36.3) | (42.6) | (50.1) | (58.8) | (69.1) | (81.2) | (1 789.2) |