Consumer Cyclical - Packaging & Containers - NYSE - US
$ 72.26
0.571 %
$ 3.29 B
Market Cap
10.47
P/E
INCOME STATEMENT
5.22 B
REVENUE
606 M
OPERATING INCOME
379 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Greif, Inc.
| Revenue | 5.22 B |
| Cost Of Revenue | 4.07 B |
| Gross Profit | 1.15 B |
| Operating Expenses | 549 M |
| Operating Income | 606 M |
| Other Expenses | 226 M |
| Net Income | 379 M |
Income Statement
Millions
| Oct-2023 | Oct-2022 | Oct-2021 | Oct-2020 | Oct-2019 | Oct-2018 | Oct-2017 | Oct-2016 | Oct-2015 | Oct-2014 | Oct-2013 | Oct-2012 | Oct-2011 | Oct-2010 | Oct-2009 | Oct-2008 | Oct-2007 | Oct-2006 | Oct-2005 | Oct-2004 | Oct-2003 | Oct-2002 | Oct-2001 | Oct-2000 | Oct-1999 | Oct-1998 | Oct-1997 | Oct-1996 | Oct-1995 | Oct-1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||
| Revenue | 5 218.6 | 6 349.5 | 5 556.1 | 4 515.0 | 4 595.0 | 3 873.8 | 3 638.2 | 3 323.6 | 3 616.7 | 4 239.1 | 4 353.4 | 4 269.5 | 4 248.0 | 3 461.6 | 2 792.2 | 3 776.8 | 3 322.3 | 2 628.5 | 2 424.3 | 2 209.3 | 1 916.4 | 1 632.8 | 1 456.0 | 929.9 | 818.8 | 801.1 | 649.0 | 637.4 | 719.3 | 594.2 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||
| Cost Of Revenue | 4 072.5 | 5 064.1 | 4 463.1 | 3 600.3 | 3 635.1 | 3 084.9 | 2 923.5 | 2 638.7 | 2 946.9 | 3 428.1 | 3 520.8 | 3 489.8 | 3 446.8 | 2 757.9 | 2 292.6 | 3 084.0 | 2 716.9 | 2 149.3 | 2 033.5 | 1 836.4 | 1 570.9 | 1 297.0 | 1 152.6 | 703.4 | 640.5 | 605.2 | 531.8 | 489.4 | 538.1 | 480.7 |
| Gross Profit | 1 146.1 | 1 285.4 | 1 093.0 | 914.7 | 959.9 | 788.9 | 714.7 | 684.9 | 669.8 | 811.0 | 832.6 | 779.7 | 801.2 | 703.7 | 499.6 | 692.8 | 605.4 | 479.2 | 390.8 | 372.9 | 345.6 | 335.8 | 303.4 | 226.5 | 178.4 | 195.9 | 117.2 | 148.0 | 181.2 | 113.6 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||
| Operating Expenses | 549.1 | 581.0 | 565.9 | 516.0 | 507.4 | 399.2 | 407.5 | 376.8 | 413.2 | 496.7 | 477.3 | 469.4 | 448.4 | 351.6 | 233.2 | 339.2 | 313.4 | 259.1 | 224.7 | 218.8 | 228.1 | 250.8 | 204.7 | 128.3 | 113.0 | 130.0 | 110.6 | 94.6 | 96.7 | 60.5 |
| Selling, General and Administrative Expenses | 549.1 | 581.0 | 565.9 | 516.0 | 507.4 | 399.2 | 407.5 | 376.8 | 413.2 | 496.7 | 477.3 | 469.4 | 448.4 | 363.0 | 267.6 | 339.2 | 313.4 | 259.1 | 224.7 | 218.8 | 228.1 | 250.8 | 204.7 | 128.3 | 113.0 | 90.3 | 78.7 | 68.2 | 73.7 | 60.5 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 605.5 | 621.2 | 585.2 | 304.9 | 399.1 | 370.5 | 272.4 | 225.6 | 192.8 | 249.3 | 339.6 | 284.5 | 337.1 | 325.4 | 199.9 | 370.3 | 289.6 | 246.2 | 191.9 | 108.7 | 62.3 | 94.4 | 166.8 | 98.2 | 65.4 | 65.9 | 6.6 | 53.4 | 84.5 | 53.1 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||
| Interest Income Expense | 96.3 | 61.2 | 92.7 | 115.8 | 112.5 | 51.0 | 60.1 | 75.4 | 74.8 | 81.8 | 83.8 | 89.9 | 79.5 | 65.8 | 53.6 | 49.6 | 117.0 | 36.0 | 40.9 | 45.3 | 52.8 | 56.0 | 45.1 | 14.5 | 15.8 | 8.7 | 2.7 | (29.0) | (27.3) | 1.4 |
| Total Other Income | (110.8) | (95.5) | (106.6) | (118.8) | (137.1) | (70.7) | (72.1) | (84.4) | (78.0) | (91.3) | (95.9) | (28.5) | (93.6) | (68.5) | (61.6) | (58.4) | (77.9) | (38.3) | (39.7) | (44.9) | (51.5) | (65.2) | (38.8) | (7.0) | (2.5) | 3.8 | 11.1 | 14.2 | 13.4 | (1.4) |
| Pre-Tax Income | 494.7 | 525.7 | 478.6 | 186.1 | 262.0 | 299.8 | 200.3 | 141.2 | 114.8 | 158.0 | 243.7 | 187.1 | 243.5 | 252.5 | 138.3 | 311.9 | 211.6 | 207.9 | 152.3 | 63.8 | 13.8 | 35.9 | 128.0 | 100.5 | 67.4 | 55.6 | 29.5 | 67.6 | 97.9 | 51.6 |
| NET INCOME | ||||||||||||||||||||||||||||||
| Tax Provision | 117.8 | 137.1 | 69.6 | 63.3 | 70.7 | 73.3 | 67.2 | 66.5 | 48.4 | 115.0 | 97.6 | 56.8 | 71.1 | 40.5 | 24.1 | 73.6 | 53.5 | 63.8 | 47.1 | 15.6 | 4.3 | 12.9 | 48.5 | 38.0 | 26.7 | 22.5 | 11.4 | 24.9 | 37.8 | 17.9 |
| Net Income | 359.2 | 376.7 | 390.7 | 108.8 | 171.0 | 209.4 | 118.6 | 74.9 | 71.9 | 91.5 | 147.3 | 126.1 | 176.1 | 210.0 | 110.6 | 234.4 | 156.4 | 142.1 | 104.7 | 47.8 | 9.5 | 31.0 | 88.8 | 75.8 | 51.4 | 33.1 | 18.1 | 42.7 | 60.1 | 33.8 |
| EPS | 6.21 | 6.36 | 6.56 | 1.84 | 2.89 | 3.55 | 2.02 | 1.28 | 1.23 | 1.56 | 2.52 | 2.17 | 3.73 | 4.46 | 1.91 | 4.16 | 2.69 | 2.46 | 1.82 | 0.85 | 0.17 | 0.55 | 1.57 | 1.34 | 0.89 | 0.65 | 0.39 | 0.74 | 0.98 | 0.64 |