Financial Services -
Financial - Credit Services - NYSE - US
$ 8.2
0.985 %
$ 450 M
Market Cap
-16.4
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Green Dot Corporation
| Revenue | 1.72 B |
| Cost Of Revenue | 1.14 B |
| Gross Profit | 580 M |
| Operating Expenses | 582 M |
| Operating Income | -1.67 M |
| Other Expenses | 25 M |
| Net Income | -26.7 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Jul-2009 | Jul-2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||
| Revenue | 1 723.9 | 1 501.3 | 1 449.6 | 1 433.2 | 1 253.8 | 1 108.6 | 1 065.5 | 901.4 | 726.1 | 699.4 | 605.6 | 577.1 | 550.4 | 467.4 | 363.9 | 234.8 | 168.1 |
| GROSS PROFIT | |||||||||||||||||
| Cost Of Revenue | 1 143.8 | 880.8 | 725.4 | 654.0 | 526.9 | 399.1 | 409.3 | 361.8 | 276.1 | 276.3 | 203.2 | 217.2 | 192.5 | 87.7 | 70.1 | 0 | 0 |
| Gross Profit | 580.1 | 620.5 | 724.2 | 779.2 | 726.9 | 709.5 | 656.2 | 539.6 | 450.0 | 423.1 | 402.4 | 359.8 | 357.9 | 379.7 | 293.8 | 234.8 | 168.1 |
| OPERATING INCOME | |||||||||||||||||
| Operating Expenses | 581.7 | 597.9 | 629.8 | 712.8 | 696.8 | 586.6 | 532.4 | 436.2 | 388.4 | 365.0 | 335.8 | 307.3 | 281.8 | 383.9 | 294.6 | 171.1 | 138.9 |
| Selling, General and Administrative Expenses | 587.3 | 600.9 | 629.8 | 712.8 | 696.8 | 586.6 | 532.4 | 436.2 | 388.4 | 365.0 | 335.8 | 307.3 | 281.8 | 383.9 | 294.6 | 171.1 | 138.9 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (1.7) | 22.7 | 94.4 | 66.5 | 30.1 | 122.9 | 106.6 | 98.3 | 63.3 | 59.3 | 59.0 | 49.1 | 72.1 | 83.4 | 69.3 | 63.7 | 29.2 |
| PRE-TAX INCOME | |||||||||||||||||
| Interest Income Expense | 5.5 | 3.0 | 0.3 | 0.1 | 0.8 | 0 | 6.5 | 6.1 | 9.1 | 5.9 | 1.4 | 72 K | 76 K | 0.3 | 52 K | 1 K | 0.2 |
| Total Other Income | (20.9) | (8.0) | (10.5) | (2.8) | (2.0) | (1.8) | 17.2 | 5.1 | (1.8) | (1.2) | 9.9 | 3.4 | 4.0 | 0.6 | 0.3 | 0.4 | 0.4 |
| Pre-Tax Income | (22.5) | 14.6 | 83.9 | 63.7 | 28.1 | 121.1 | 123.8 | 103.5 | 61.6 | 58.1 | 68.9 | 52.5 | 76.1 | 84.0 | 69.6 | 64.1 | 29.6 |
| NET INCOME | |||||||||||||||||
| Tax Provision | 4.2 | 7.9 | 19.7 | 16.2 | 5.0 | 21.2 | 5.1 | 17.6 | 20.0 | 19.7 | 25.1 | 18.5 | 28.9 | 31.9 | 27.4 | 26.9 | 12.3 |
| Net Income | (26.7) | 6.7 | 64.2 | 47.5 | 23.1 | 99.9 | 118.7 | 85.9 | 41.6 | 38.4 | 42.7 | 34.0 | 47.2 | 52.1 | 42.2 | 37.2 | 17.3 |
| EPS | 0.5 | 0.13 | 1.2 | 0.87 | 0.43 | 1.91 | 2.27 | 1.7 | 0.82 | 0.73 | 0.92 | 0.78 | 1.1 | 1.24 | 1.06 | 1.01 | 0.28 |