image
Technology - Software - Infrastructure - NYSE - US
$ 182.92
-1.28 %
$ 25.7 B
Market Cap
14.68
P/E
INCOME STATEMENT
4.24 B REVENUE
3.58%
547 M OPERATING INCOME
9.74%
1.37 B NET INCOME
289.57%
EFFICIENCY
Earnings Waterfall GoDaddy Inc.
image
Revenue 4.24 B
Cost Of Revenue 1.74 B
Gross Profit 2.49 B
Operating Expenses 2.13 B
Operating Income 547 M
Other Expenses -827 M
Net Income 1.37 B

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 4 237.8 4 091.3 3 815.7 3 316.7 2 988.1 2 660.1 2 231.9 1 847.9 1 607.3 1 387.3 1 130.8 910.9 863.0
GROSS PROFIT
Cost Of Revenue 1 744.9 1 484.5 1 372.2 1 158.6 1 026.8 893.9 775.5 657.8 565.9 518.4 473.9 430.3 357.5
Gross Profit 2 492.9 2 606.8 2 443.5 2 158.1 1 961.3 1 766.2 1 456.4 1 190.1 1 041.4 868.9 657.0 480.6 505.5
OPERATING INCOME
Operating Expenses 2 133.1 2 092.3 2 061.7 2 517.0 1 750.0 1 601.7 1 266.3 1 152.5 1 072.4 930.8 788.9 683.1 775.8
Selling, General and Administrative Expenses 1 019.3 797.8 849.7 762.3 707.7 625.4 535.6 450.0 421.9 333.1 289.5 236.5 398.2
Research and Development Expenses 839.6 794.0 706.3 560.4 492.6 434.0 355.8 287.8 270.2 254.4 207.9 175.4 213.0
Operating Income 547.4 498.8 382.1 (358.9) 202.6 149.6 66.9 50.1 (31.0) (61.9) (131.9) (202.5) (270.3)
PRE-TAX INCOME
Interest Income Expense 179.0 146.3 126.0 91.3 92.1 98.4 83.0 57.2 69.2 85.0 71.0 79.1 3.0
Total Other Income (143.6) (142.3) (128.5) (136.5) (76.2) (76.6) 39.9 (71.6) (89.6) (84.2) (69.1) (76.8) (0.3)
Pre-Tax Income 403.8 356.5 253.6 (495.4) 126.4 73.0 106.8 (21.5) (120.6) (146.1) (201.0) (279.3) (270.7)
NET INCOME
Tax Provision (971.8) 3.6 10.8 (1.3) (12.0) (9.0) (18.9) 0.4 (0.2) (2.8) (1.1) (0.2) (0.2)
Net Income 1 374.8 352.2 242.3 (494.1) 137.0 77.1 136.4 (16.5) (75.6) (143.3) (199.9) (279.1) (270.4)
EPS 9.27 2.22 1.44 2.93 0.79 0.43 1.25 0.21 1.29 2.36 1.55 2.21 2.1