image
Communication Services - Publishing - NYSE - US
$ 3.29
-3.8 %
$ 482 M
Market Cap
8.89
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GCI stock under the worst case scenario is HIDDEN Compared to the current market price of 3.29 USD, Gannett Co., Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GCI stock under the base case scenario is HIDDEN Compared to the current market price of 3.29 USD, Gannett Co., Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one GCI stock under the best case scenario is HIDDEN Compared to the current market price of 3.29 USD, Gannett Co., Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GCI

image
$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
2.51 B REVENUE
-5.79%
-42.8 M OPERATING INCOME
-49.66%
-26.4 M NET INCOME
5.05%
100 M OPERATING CASH FLOW
6.07%
-28 M INVESTING CASH FLOW
-59.49%
-68.9 M FINANCING CASH FLOW
49.19%
572 M REVENUE
-8.00%
9.78 M OPERATING INCOME
60.16%
-7.33 M NET INCOME
-11.40%
23.3 M OPERATING CASH FLOW
159.29%
34.8 M INVESTING CASH FLOW
419.92%
-78.4 M FINANCING CASH FLOW
-2143.75%
Balance Sheet Gannett Co., Inc.
image
Current Assets 426 M
Cash & Short-Term Investments 106 M
Receivables 240 M
Other Current Assets 80 M
Non-Current Assets 1.61 B
Long-Term Investments 0
PP&E 385 M
Other Non-Current Assets 1.23 B
5.21 %11.75 %3.92 %18.87 %60.26 %Total Assets$2.0b
Current Liabilities 546 M
Accounts Payable 154 M
Short-Term Debt 114 M
Other Current Liabilities 277 M
Non-Current Liabilities 1.34 B
Long-Term Debt 1.01 B
Other Non-Current Liabilities 336 M
8.17 %6.04 %14.70 %53.27 %17.82 %Total Liabilities$1.9b
EFFICIENCY
Earnings Waterfall Gannett Co., Inc.
image
Revenue 2.51 B
Cost Of Revenue 1.55 B
Gross Profit 964 M
Operating Expenses 1.01 B
Operating Income -42.8 M
Other Expenses -16.5 M
Net Income -26.4 M
3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)3b(2b)964m(1b)(43m)16m(26m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
38.41% GROSS MARGIN
38.41%
-1.71% OPERATING MARGIN
-1.71%
-1.05% NET MARGIN
-1.05%
-17.21% ROE
-17.21%
-1.29% ROA
-1.29%
-0.90% ROIC
-0.90%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Gannett Co., Inc.
image
120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -26.4 M
Depreciation & Amortization 156 M
Capital Expenditures -49.5 M
Stock-Based Compensation 12.5 M
Change in Working Capital 16.9 M
Others -27.8 M
Free Cash Flow 50.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Gannett Co., Inc.
image
Wall Street analysts predict an average 1-year price target for GCI of $4.71 , with forecasts ranging from a low of $2.65 to a high of $6 .
GCI Lowest Price Target Wall Street Target
2.65 USD -19.45%
GCI Average Price Target Wall Street Target
4.71 USD 43.24%
GCI Highest Price Target Wall Street Target
6 USD 82.37%
Price
Max Price Target
Min Price Target
Average Price Target
6666555544443333Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.38 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.30.330.350.370.380.330.330.350.370.380.330.330.350.370.380.331.290.351.340.371.420.381.490.381.522015201520162016201720172018201820192019
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Gannett Co., Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
107 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
225 K USD 1
9-12 MONTHS
7. News
Liberty Broadband Corporation Announces Record Date and Distribution Date for Spin-Off of GCI Liberty, Inc. ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Corporation (“Liberty Broadband”) (Nasdaq: LBRDA, LBRDK, LBRDP) announced today that, in connection with the upcoming spin-off (the “Spin-Off”) of its wholly owned subsidiary, GCI Liberty, Inc. (“GCI Liberty”), its Board of Directors has declared a record date of 5:00 p.m., New York City time, on June 30, 2025 (such date and time, the “Record Date”) for the distribution (the “Distribution”) of the GCI Group common stock (as defined below) and. businesswire.com - 2 weeks ago
Joe Miranda Joins Gannett as Chief Technology and Data Officer New York, NY--(BUSINESS WIRE)--Gannett Co., Inc. (NYSE: GCI) announced today that Joe Miranda will be joining as Chief Technology and Data Officer. In his role, Miranda will lead the adoption of new technologies to improve digital media and marketing solutions systems and products, including AI, machine learning, and big data analytics across the enterprise. “I'm honored to join Gannett at this pivotal moment as AI, data, and technology reshape how journalism is produced, distributed, and monet. businesswire.com - 3 weeks ago
Taboola Unveils DeeperDive, a Gen AI Answer Engine Built for the Open Web, Connecting Readers with Unique Publisher Content, Empowering Publishers to Defy Abuse by Gen AI Search NEW YORK, June 11, 2025 (GLOBE NEWSWIRE) -- Taboola today announced DeeperDive , an industry-first Gen AI answer engine designed to live directly on publisher websites and leverage their own content. DeeperDive connects readers with trusted sources to explore topics they care about, directly within publisher sites. globenewswire.com - 3 weeks ago
Gannett Deploys Innovative DeeperDive AI Technology to Drive Digital Transformation New York, NY--(BUSINESS WIRE)--Gannett Co., Inc. (NYSE: GCI) today launched DeeperDive, an industry-first Gen AI answer engine created by Taboola deployed directly on USA TODAY's website. The technology connects readers with clear answers to the topics they want to know about and real-time content exclusively from USA TODAY and the USA TODAY Network. DeeperDive brings the power of GenAI search engines, directly onto USA TODAY's platform, tapping into years of proprietary, real-time, high-qualit. businesswire.com - 3 weeks ago
Gannett and XPR Media Announce Agreement to Amplify Content Reach Nationwide New York, NY--(BUSINESS WIRE)--Gannett Co., Inc. (NYSE: GCI) today announced an agreement with XPR Media, a dynamic content and distribution platform for the distribution of press releases across the USA TODAY Network of more than 200 publications nationwide. The partnership will leverage Gannett's extensive media network and XPR Media's cutting-edge content delivery technology to provide news distribution agencies increased visibility around press releases for a broader audience. This collabor. businesswire.com - 1 month ago
Gannett | USA TODAY Network Joins Snowflake Marketplace New York, NY--(BUSINESS WIRE)--Gannett Co., Inc. (NYSE: GCI) today announced an agreement with Snowflake, the AI Data Cloud company, to join Snowflake Marketplace. Snowflake Marketplace enables enterprises to enrich their AI apps and agents with proprietary unstructured data from third-party providers, while allowing providers to protect their intellectual property and ensure proper attribution. This includes real-time news and content from USA TODAY and the USA TODAY Network of over 200 local. businesswire.com - 1 month ago
2025 USA TODAY Wine & Food Experience Tour Announced NEW YORK, NY--(BUSINESS WIRE)--The 2025 USA TODAY Wine & Food Experience tour returns, highlighting culinary experiences in eight cities across the country. The series, produced by USA TODAY NETWORK Ventures, the events division of Gannett Co., Inc. (NYSE: GCI) kicks off on Saturday, September 20 in Denver, Colorado and culminates on November 22 in West Palm Beach, Florida. An event for lovers of gastronomy that features diverse wine and spirit offerings, the USA TODAY Wine & Food Exper. businesswire.com - 1 month ago
Liberty Broadband Corporation Announces GCI Liberty Investor Conference Call ENGLEWOOD, Colo.--(BUSINESS WIRE)--Liberty Broadband Corporation Announces GCI Liberty Investor Conference Call. businesswire.com - 1 month ago
Gannett to Participate at the 20th Annual Needham Technology, Media, & Consumer Conference NEW YORK, NY--(BUSINESS WIRE)--Gannett Co., Inc. (“Gannett”, “we”, “our”, or the “Company”) (NYSE: GCI) today announced that its Chief Financial Officer, Trisha Gosser, will participate virtually at the following conference: Needham 20th Annual Technology, Media & Consumer Conference Monday, May 12, 2025 One-on-one investor meetings throughout the day About Gannett Gannett Co., Inc. (NYSE: GCI) is a diversified media company with expansive reach at the national and local level dedicated to. businesswire.com - 1 month ago
Gannett Co., Inc. (GCI) Q1 2025 Earnings Call Transcript Gannett Co., Inc. (NYSE:GCI ) Q1 2025 Earnings Conference Call May 1, 2025 8:30 AM ET Company Participants Matt Esposito - Head of Investor Relations Mike Reed - Chairman and Chief Executive Officer Trisha Gosser - Chief Financial Officer Kristin Roberts - Chief Content Officer Conference Call Participants Giuliano Bologna - Compass Point Matt Condon – Citizens Operator Greetings, welcome to the Gannett Company Incorporated Q1 2025 Earnings Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 2 months ago
Gannett Fleming TranSystems Changes Name to GFT and Appoints Mike Orth as Chief Executive Officer Rebrand to GFT Reflects 110-Year Legacy in Engineering and Infrastructure Solutions. Mike Orth Will Lead the Unified Brand as It Enters Its Next Phase of Growth. Rebrand to GFT Reflects 110-Year Legacy in Engineering and Infrastructure Solutions. Mike Orth Will Lead the Unified Brand as It Enters Its Next Phase of Growth. globenewswire.com - 2 months ago
USA TODAY Launches USA TODAY Acoustic NEW YORK, NY--(BUSINESS WIRE)--USA TODAY, part of Gannett Co., Inc. (NYSE: GCI), announced USA TODAY Acoustic, a music series for rising artists to connect with the USA TODAY Network audience of more than 200 publications across the nation. These intimate performances and interviews offer audiences exclusive insights about the artists, their professional journey, collaborations and more. Leveraging USA TODAY Network locations including New York City and Nashville, each session includes a set of. businesswire.com - 2 months ago
8. Profile Summary

Gannett Co., Inc. GCI

image
COUNTRY US
INDUSTRY Publishing
MARKET CAP $ 482 M
Dividend Yield 0.00%
Description Gannett Co., Inc. operates as a media and marketing solutions company in the United States. It operates through two segments, Publishing and Digital Marketing Solutions. The company's principal products include 230 daily print media with total paid circulation of approximately 1.9 million and Sunday circulation of 2.2 million; 249 weekly print media with total circulation of approximately 1.4 million; and 292 locally-focused websites. Its principal products also comprise 123 daily and weekly news media brands and approximately 80 magazines, and related digital platforms; sports network, as well as Reviewed.com, an affiliate marketing service; and USA TODAY NETWORK, a community events platform. The company also offers digital marketing solutions, such as online presence solutions, online advertising products, conversion software, and cloud-based software solutions. In addition, it produces niche publications that address specific local market interests, such as recreation, sports, healthcare, and real estate. Further, the company offers local market news and information, as well as advertising and subscriptions, and commercial printing and distribution services; and prints commercial materials, including flyers, business cards, and invitations. The company was formerly known as New Media Investment Group Inc. and changed its name to Gannett Co., Inc. in November 2019. Gannett Co., Inc. was incorporated in 2013 and is headquartered in McLean, Virginia.
Contact 7950 Jones Branch Drive, McLean, VA, 22107-0150 https://www.gannett.com
IPO Date Feb. 4, 2014
Employees 11700
Officers Ms. Samantha Howland Chief People Officer Mr. Jason Taylor Chief Revenue Officer Ms. Lark-Marie Anton Chief Communications Officer Ms. Kristin Roberts President of Gannett Media Mr. Michael E. Reed Chairman, Chief Executive Officer & President Ms. Trisha Gosser Chief Financial Officer, Senior Vice President- Finance & Investor Relations Mr. Jay Fogarty Senior Vice President of Corporate Development Matthew Esposito Head of Investor Relations Ms. Polly Grunfeld Sack Esq. Chief Legal Officer Ms. Cindy Gallagher Controller, Chief Accounting Officer & Principal Accounting Officer