image
Communication Services - Publishing - NYSE - US
$ 2.72
-4.23 %
$ 401 M
Market Cap
-15.11
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GCI stock under the worst case scenario is HIDDEN Compared to the current market price of 2.72 USD, Gannett Co., Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GCI stock under the base case scenario is HIDDEN Compared to the current market price of 2.72 USD, Gannett Co., Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one GCI stock under the best case scenario is HIDDEN Compared to the current market price of 2.72 USD, Gannett Co., Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart GCI

image
$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
2.51 B REVENUE
-5.79%
-42.8 M OPERATING INCOME
-49.66%
-26.4 M NET INCOME
5.05%
100 M OPERATING CASH FLOW
6.07%
-28 M INVESTING CASH FLOW
-59.49%
-68.9 M FINANCING CASH FLOW
49.19%
621 M REVENUE
1.44%
6.1 M OPERATING INCOME
201.36%
64.3 M NET INCOME
185.25%
8.99 M OPERATING CASH FLOW
-63.49%
-10.9 M INVESTING CASH FLOW
-1262.33%
3.66 M FINANCING CASH FLOW
112.61%
Balance Sheet Gannett Co., Inc.
image
Current Assets 426 M
Cash & Short-Term Investments 106 M
Receivables 240 M
Other Current Assets 80 M
Non-Current Assets 1.61 B
Long-Term Investments 0
PP&E 385 M
Other Non-Current Assets 1.23 B
5.21 %11.75 %3.92 %18.87 %60.26 %Total Assets$2.0b
Current Liabilities 546 M
Accounts Payable 154 M
Short-Term Debt 114 M
Other Current Liabilities 277 M
Non-Current Liabilities 1.34 B
Long-Term Debt 1.17 B
Other Non-Current Liabilities 169 M
8.17 %6.04 %14.70 %62.16 %8.94 %Total Liabilities$1.9b
EFFICIENCY
Earnings Waterfall Gannett Co., Inc.
image
Revenue 2.51 B
Cost Of Revenue 0
Gross Profit 2.51 B
Operating Expenses 2.55 B
Operating Income -42.8 M
Other Expenses -16.5 M
Net Income -26.4 M
3b3b3b3b2b2b2b2b1b1b500m500m00(500m)(500m)3b03b(3b)(43m)16m(26m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
-1.71% OPERATING MARGIN
-1.71%
-0.68% NET MARGIN
-0.68%
-11.09% ROE
-11.09%
-0.83% ROA
-0.83%
-0.90% ROIC
-0.90%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Gannett Co., Inc.
image
120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -26.4 M
Depreciation & Amortization 156 M
Capital Expenditures -49.5 M
Stock-Based Compensation 12.5 M
Change in Working Capital 16.9 M
Others -27.8 M
Free Cash Flow 50.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Gannett Co., Inc.
image
Wall Street analysts predict an average 1-year price target for GCI of $4.97 , with forecasts ranging from a low of $2.65 to a high of $6 .
GCI Lowest Price Target Wall Street Target
2.65 USD -2.57%
GCI Average Price Target Wall Street Target
4.97 USD 82.72%
GCI Highest Price Target Wall Street Target
6 USD 120.59%
Price
Max Price Target
Min Price Target
Average Price Target
666655554444333322May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25May '25May '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.38 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.30.330.350.370.380.330.330.350.370.380.330.330.350.370.380.331.290.351.340.371.420.381.490.381.522015201520162016201720172018201820192019
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Gannett Co., Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
225 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Gannett Co., Inc.: A Deep Value Turnaround With Hidden Optionality Gannett is a business on the right track, currently offered by Mr. Market at a depressed valuation with attractive optionality and multiple catalysts. They are in the middle of turning the business into digital, which could eventually lead to multiple expansion. Gannett is involved in an ongoing legal case against Google which, depending on the outcome, could result in a meaningful cash inflow. seekingalpha.com - 1 week ago
2025 Golfweek Tech Lab Presented by T-Mobile for Business Announced New York, NY--(BUSINESS WIRE)--Golfweek, Gannett Co., Inc.'s (NYSE: GCI) leading golf publication announced the return of the Golfweek Tech Lab presented by T-Mobile for Business. The second annual exclusive industry event will take place May 12-13 at the JW Marriott Charlotte, prior to the PGA Championship at the renowned Quail Hollow Club. In collaboration with underdog venture team, Golfweek Tech Lab presented by T-Mobile for Business brings together top leaders from the startup, venture inv. businesswire.com - 2 weeks ago
Trisha Gosser Appointed Gannett Chief Financial Officer NEW YORK, NY--(BUSINESS WIRE)--Gannett Co., Inc. (NYSE: GCI) announced today that Trisha Gosser will assume the role of Chief Financial Officer effective immediately. In her role, Gosser will lead the company's finance functions including investor relations, financial planning and analysis as well as audit and compliance reporting to Gannett Chief Executive Officer Michael Reed. “I am energized to step into the Chief Financial Officer role and to partner with senior leaders across Gannett to dr. businesswire.com - 3 weeks ago
Gannett Announces Additional Debt Reduction NEW YORK, NY--(BUSINESS WIRE)--Gannett Co., Inc. ("Gannett", "we", "us", "our", or the "Company") (NYSE: GCI) announced today it has prepaid approximately $57.5 million on its five-year first lien term loan facility (the "2029 Term Loan Facility"). As a result of this prepayment, the Company has reduced its first lien debt from $850.0 million to $792.5 million during the first quarter of 2025. The debt repayment was funded with the proceeds from the sale of the Austin-American Statesmen that wa. businesswire.com - 1 month ago
LocaliQ Announces George Schoenstein as Chief Marketing Officer NEW YORK, NY--(BUSINESS WIRE)--LocaliQ, Gannett Co., Inc.'s (NYSE: GCI) Digital Marketing Solutions (DMS) business, welcomes George Schoenstein as he joins the DMS Leadership Team as Senior Vice President, Chief Marketing Officer today. Schoenstein will spearhead the platform's marketing initiatives and accelerate the company's growth trajectory. He will report directly to LocaliQ General Manager Bill Scanlon. “I am eager to bring my vision for enhancing LocaliQ's brand presence in the digital. businesswire.com - 1 month ago
Gannett to Participate at Deutsche Bank 33rd Annual Media, Internet & Telecom Conference NEW YORK, NY--(BUSINESS WIRE)--Gannett Co., Inc. (“Gannett”, “we”, “our”, or the “Company”) (NYSE: GCI) today announced that its Chief Financial Officer, Doug Horne, will participate at the following conference: Deutsche Bank 33rd Annual Media, Internet & Telecom Conference Monday, March 10, 2025 One-on-one investor meetings throughout the day Palm Beach, Florida About Gannett Gannett Co., Inc. (NYSE: GCI) is a diversified media company with expansive reach at the national and local level d. businesswire.com - 1 month ago
USA TODAY Announces 2025 Women of the Year in Celebration of Women's History Month NEW YORK, NY--(BUSINESS WIRE)--USA TODAY, part of Gannett Co., Inc. (NYSE: GCI), announced today the 2025 Women of the Year. Each honoree demonstrates the power and resilience of women who break barriers, uplift their communities, drive industries and beyond. Representing a diverse group from fields including business, athletics, entertainment, broadcast media and more, these trailblazers forge the way for future generations. In honor of Women's History Month throughout the month of March, USA. businesswire.com - 1 month ago
Gannett to Present at the Citizens JMP Technology Conference NEW YORK, NY--(BUSINESS WIRE)--Gannett Co., Inc. (“Gannett”, “we”, “our”, or the “Company”) (NYSE: GCI) today announced that its Chairman and Chief Executive Officer, Michael Reed, will participate at the following conference: The Citizens JMP Technology Conference Monday, March 3, 2025 10:00 a.m. ET / 1:00 p.m. PT San Francisco, California The video webcast of the conference will be accessible through the Investor Relations section of our website under the News and Events – Event Calendar sect. businesswire.com - 1 month ago
Gannett Co., Inc. (GCI) Q4 2024 Earnings Call Transcript Gannett Co., Inc. (GCI) Q4 2024 Earnings Call Transcript seekingalpha.com - 1 month ago
Gannett Announces Fourth Quarter 2024 Results & Business Outlook NEW YORK, NY--(BUSINESS WIRE)--Gannett Co., Inc. ("Gannett", "we", "us", "our", or the "Company") (NYSE: GCI) today reported its financial results for the fourth quarter ended December 31, 2024. "In 2024, we made continued strong progress executing on our strategy to advance our digital transformation, resulting in total digital revenues exceeding 45% of total revenues in the fourth quarter, and amounting to over $1.1 billion for the year. Equally important, we expanded our audience, improved e. businesswire.com - 1 month ago
Gannett Announces Asset Purchase Agreement With Hearst NEW YORK, NY--(BUSINESS WIRE)--Gannett Co., Inc. (NYSE: GCI) has entered into an asset purchase agreement with Hearst, a leading global diversified information services and media company, to divest the Austin American-Statesman from the USA TODAY Network portfolio of over 200 local publications across the country. The award-winning Austin American-Statesman is a trusted source for exceptional journalism and a pillar in the Austin community, serving local businesses and brands with innovative st. businesswire.com - 1 month ago
USA TODAY Movie Meter Opens for Rating New York, NY--(BUSINESS WIRE)--USA TODAY, part of Gannett Co., Inc. (NYSE: GCI), officially launched the first-ever USA TODAY Movie Meter, a new platform that empowers movie enthusiasts to rate which film they believe deserves to be awarded “Film of the Year.” Placing emphasis on the opinions of everyday movie lovers, USA TODAY Movie Meter gauges audience sentiment towards the esteemed films nominated in the Best Picture category by the Academy of Motion Picture Arts and Sciences for the Academ. businesswire.com - 1 month ago
8. Profile Summary

Gannett Co., Inc. GCI

image
COUNTRY US
INDUSTRY Publishing
MARKET CAP $ 401 M
Dividend Yield 0.00%
Description Gannett Co., Inc. operates as a media and marketing solutions company in the United States. It operates through two segments, Publishing and Digital Marketing Solutions. The company's principal products include 230 daily print media with total paid circulation of approximately 1.9 million and Sunday circulation of 2.2 million; 249 weekly print media with total circulation of approximately 1.4 million; and 292 locally-focused websites. Its principal products also comprise 123 daily and weekly news media brands and approximately 80 magazines, and related digital platforms; sports network, as well as Reviewed.com, an affiliate marketing service; and USA TODAY NETWORK, a community events platform. The company also offers digital marketing solutions, such as online presence solutions, online advertising products, conversion software, and cloud-based software solutions. In addition, it produces niche publications that address specific local market interests, such as recreation, sports, healthcare, and real estate. Further, the company offers local market news and information, as well as advertising and subscriptions, and commercial printing and distribution services; and prints commercial materials, including flyers, business cards, and invitations. The company was formerly known as New Media Investment Group Inc. and changed its name to Gannett Co., Inc. in November 2019. Gannett Co., Inc. was incorporated in 2013 and is headquartered in McLean, Virginia.
Contact 7950 Jones Branch Drive, McLean, VA, 22107-0150 https://www.gannett.com
IPO Date Feb. 4, 2014
Employees 11700
Officers Mr. Jason Taylor Chief Sales Officer of Gannett Media Mr. Jay Fogarty Senior Vice President of Corporate Development Mr. Michael E. Reed Chairman, Chief Executive Officer & President Ms. Polly Grunfeld Sack Esq. Chief Legal Officer Ms. Samantha Howland Chief People Officer Ms. Trisha Gosser Chief Financial Officer, Senior Vice President- Finance & Investor Relations Ms. Cindy Gallagher Controller, Chief Accounting Officer & Principal Accounting Officer Mr. Vincent Cirel Chief Technology Officer Matthew Esposito Head of Investor Relations Ms. Lark-Marie Anton Chief Communications Officer