image
DallasNews Corporation DALN
Communication Services - Publishing - NASDAQ - US
Watchlist
$ 4.46
-0.907 %
$ 23.9 M
Market Cap
218.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one DALN stock under the worst case scenario is HIDDEN Compared to the current market price of 4.46 USD, DallasNews Corporation is HIDDEN

DALN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one DALN stock under the base case scenario is HIDDEN Compared to the current market price of 4.46 USD, DallasNews Corporation is HIDDEN

DALN Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one DALN stock under the best case scenario is HIDDEN Compared to the current market price of 4.46 USD, DallasNews Corporation is HIDDEN

DALN Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart DALN

image
1M -3%
6M -16%
1Y 15%
3Y 3%
5Y 13%
All
$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.515 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
125 M REVENUE
-10.24%
Growth Rates
1Year -10.24%
3Years -6.70%
5Years -7.34%
7Years -9.32%
10Years -7.48%
-7.06 M OPERATING INCOME
12.54%
Growth Rates
1Year 12.54%
3Years 10.02%
5Years 11.89%
7Years 4.93%
10Years 0.85%
131 K NET INCOME
101.84%
Growth Rates
1Year 101.84%
3Years 31.63%
5Years -57.36%
7Years -46.29%
10Years -47.73%
-5.48 M OPERATING CASH FLOW
-366.87%
Growth Rates
1Year -366.87%
3Years 1.64%
5Years -40.88%
7Years 10.69%
10Years 14.57%
4.23 M INVESTING CASH FLOW
136.73%
Growth Rates
1Year 136.73%
3Years 134.26%
5Years 92.35%
7Years -10.60%
10Years -29.84%
-856 K FINANCING CASH FLOW
75.01%
Growth Rates
1Year 75.01%
3Years 37.02%
5Years 35.58%
7Years 36.06%
10Years 32.57%
29.1 M REVENUE
-6.31%
Growth Rates
1Year -10.24%
3Years -6.70%
5Years -7.34%
7Years -9.32%
10Years -7.48%
34.2 M OPERATING INCOME
678.34%
Growth Rates
1Year 12.54%
3Years 10.02%
5Years 11.89%
7Years 4.93%
10Years 0.85%
28.3 M NET INCOME
601.34%
Growth Rates
1Year 101.84%
3Years 31.63%
5Years -57.36%
7Years -46.29%
10Years -47.73%
-3.54 M OPERATING CASH FLOW
-11.82%
Growth Rates
1Year -366.87%
3Years 1.64%
5Years -40.88%
7Years 10.69%
10Years 14.57%
38.1 M INVESTING CASH FLOW
3198.70%
Growth Rates
1Year 136.73%
3Years 134.26%
5Years 92.35%
7Years -10.60%
10Years -29.84%
0 FINANCING CASH FLOW
100.00%
Growth Rates
1Year 75.01%
3Years 37.02%
5Years 35.58%
7Years 36.06%
10Years 32.57%
Balance Sheet DallasNews Corporation
image
Current Assets 24.3 M
Cash & Short-Term Investments 9.59 M
Receivables 10.7 M
Other Current Assets 4.09 M
Non-Current Assets 37.5 M
Long-Term Investments 0
PP&E 30.1 M
Other Non-Current Assets 7.43 M
15.51 %17.24 %6.61 %48.62 %12.02 %Total Assets$61.8m
Current Liabilities 25 M
Accounts Payable 4.81 M
Short-Term Debt 0
Other Current Liabilities 20.2 M
Non-Current Liabilities 30 M
Long-Term Debt 0
Other Non-Current Liabilities 30 M
8.74 %36.68 %54.58 %Total Liabilities$55.0m
EFFICIENCY
Earnings Waterfall DallasNews Corporation
image
Revenue 125 M
Cost Of Revenue 63.9 M
Gross Profit 61.5 M
Operating Expenses 68.5 M
Operating Income -7.06 M
Other Expenses -7.19 M
Net Income 131 K
140m140m120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)125m(64m)61m(69m)(7m)7m131kRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
49.02% GROSS MARGIN
49.02%
Averages
1Year 49.02%
3Years 44.84%
5Years 43.44%
7Years 43.33%
10Years 43.42%
-5.63% OPERATING MARGIN
-5.63%
Averages
1Year -5.63%
3Years -5.75%
5Years -6.64%
7Years -6.48%
10Years -6.52%
0.10% NET MARGIN
0.10%
Averages
1Year 0.10%
3Years -3.83%
5Years -3.25%
7Years -1.98%
10Years -2.60%
1.92% ROE
1.92%
Averages
1Year 1.92%
3Years -105.89%
5Years -66.71%
7Years -46.45%
10Years -35.74%
0.21% ROA
0.21%
Averages
1Year 0.21%
3Years -8.25%
5Years -6.16%
7Years -4.00%
10Years -4.32%
0.52% ROIC
0.52%
Averages
1Year 0.52%
3Years -13.64%
5Years -11.24%
7Years -10.36%
10Years -11.56%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DallasNews Corporation
image
10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 131 K
Depreciation & Amortization 1.61 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others -1.88 M
Free Cash Flow -5.48 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets DallasNews Corporation
image
DALN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.16 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.002.001.801.801.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.320.320.320.320.160.160.160.160.320.320.320.320.160.160.160.320.320.320.160.160.161.50.160.881.840.321.280.321.280.160.960.160.640.160.640.161.980.322017201720182018201920192020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership DallasNews Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
150 K USD 1
6-9 MONTHS
26.7 K USD 1
9-12 MONTHS
7. News
DallasNews' Q1 Earnings Up Y/Y on Asset Sale, Stock Falls 12% DALN posts strong Q1 profit from property sale, but core revenue and adjusted earnings decline amid ongoing print and ad market challenges. zacks.com - 2 weeks ago
DallasNews Corporation (DALN) Q1 2025 Earnings Call Transcript DallasNews Corporation (NASDAQ:DALN ) Q1 2025 Earnings Conference Call May 1, 2025 10:00 AM ET Company Participants Gary Cobleigh - Vice President and Controller Grant Moise - Chief Executive Officer Catherine Collins - Chief Financial Officer Mary Murray - President Conference Call Participants Adam Ballantyne - Gondolin Capital Operator Hello and welcome to the DallasNews Corporation First Quarter 2025 Investor Call. All lines have been placed on mute to prevent any background noise. seekingalpha.com - 2 weeks ago
DallasNews Corporation Announces First Quarter 2025 Financial Results Recorded net cash of $40.7 million and a net gain of $36.2 million from the Plano printing facility sale Agency segment profit improved $0.6 million on a year-over-year basis Pension liabilities are fully funded and to be transitioned to an insurance carrier with an annuity purchase agreement DALLAS, April 30, 2025 (GLOBE NEWSWIRE) -- DallasNews Corporation (Nasdaq: DALN) (the “Company”), the Dallas-based holding company of The Dallas Morning News and Medium Giant, today reported financial results for the first quarter of 2025. Grant Moise, Chief Executive Officer, said, “The first four months of this year have been significant in terms of accomplishments made in alignment with our Return to Growth Plan. globenewswire.com - 2 weeks ago
DallasNews Corporation Announces Schedule for First Quarter 2025 Financial Results Release and Conference Call DALLAS, April 23, 2025 (GLOBE NEWSWIRE) -- DallasNews Corporation (Nasdaq: DALN) said today that it will release first quarter 2025 financial results before the market opens on Thursday, May 1, 2025. A conference call will be held on Thursday, May 1, 2025, at 9:00 a.m. globenewswire.com - 3 weeks ago
DallasNews Stock Falls 19% Despite Q4 Earnings Rising Y/Y DALN reports year-over-year growth in Q4 earnings on the back of strong cost savings from facility downsizing and digital growth initiatives, partly offset by continued pressure on advertising revenue. zacks.com - 1 month ago
DallasNews Corporation (DALN) Q4 2024 Earnings Call Transcript DallasNews Corporation (NASDAQ:DALN ) Q4 2024 Results Conference Call March 18, 2025 10:00 AM ET Company Participants Gary Cobleigh - Director, Accounting Cathy Collins - Chief Financial Officer Katy Murray - President, Treasurer, Corporate Secretary Grant Moise - CEO Conference Call Participants Adam Ballantyne - Gondolin Capital Operator Ladies and gentlemen, thank you for standing by. My name is Krista, and I will be your conference operator today. seekingalpha.com - 2 months ago
DallasNews Corporation Announces Fourth Quarter and Full Year 2024 Financial Results DALLAS, March 17, 2025 (GLOBE NEWSWIRE) -- DallasNews Corporation (Nasdaq: DALN) (the “Company”), the Dallas-based holding company of The Dallas Morning News and Medium Giant, today reported financial results for the fourth quarter and full year 2024. Grant Moise, Chief Executive Officer, said, “2024 was a significant year for the Company as we began the transition of our printing and distribution facility to one that is 90 percent smaller and significantly more efficient. globenewswire.com - 2 months ago
DallasNews Corporation Closes Sale of its North Plant Printing Facility in Plano, TX DALLAS, March 13, 2025 (GLOBE NEWSWIRE) -- DallasNews Corporation (Nasdaq: DALN) (the “Company” or “DallasNews Corp.”) today announced that it has closed on the sale of its Plano, TX printing facility for total proceeds of $43,500,000. The Company originally announced the sale on December 16, 2024, consistent with its commitment to streamline printing operations into a smaller, leased facility in Carrollton, Texas. globenewswire.com - 2 months ago
DallasNews Corporation Announces Schedule for Fourth Quarter and Full Year 2024 Financial Results Release and Conference Call DALLAS, March 10, 2025 (GLOBE NEWSWIRE) -- DallasNews Corporation (Nasdaq: DALN) said today that it will release fourth quarter and full year 2024 financial results before the market opens on Tuesday, March 18, 2025. A conference call will be held on Tuesday, March 18, 2025, at 9:00 a.m. globenewswire.com - 2 months ago
The Dallas Morning News Celebrates the Return of an Esteemed Journalist and Acclaimed Columnist DALLAS, Feb. 13, 2025 (GLOBE NEWSWIRE) -- The Dallas Morning News is thrilled to announce the return of veteran journalist and beloved columnist Robert Wilonsky. A longtime fixture in Dallas media, Wilonsky is rejoining the organization where he made his mark, bringing his sharp voice, deep-rooted knowledge of the city, and decades of storytelling expertise back to the pages of The News. globenewswire.com - 3 months ago
Zacks Initiates Coverage of DallasNews With Neutral Recommendation Discover why Zacks has issued a "Neutral" rating for DallasNews, being the first on Wall Street to initiate coverage of the stock. Explore the company's digital shift, cost-cutting moves and subscriber growth, balanced against declining print revenues and ad struggles. zacks.com - 3 months ago
The Dallas Morning News Releases Three-Part Series on Meth Laws and Punishment DALLAS, Dec. 04, 2024 (GLOBE NEWSWIRE) -- The Dallas Morning News has released its compelling three-part series: “Meth: The Prison Pipeline.” As the nation grapples with the devastating opioid epidemic, few realize that the harshest punishments for drug trafficking are actually reserved for methamphetamine (meth) — a stimulant causing fewer deaths and hospitalizations than fentanyl, the deadly synthetic opioid at the center of the current crisis. globenewswire.com - 5 months ago
8. Profile Summary

DallasNews Corporation DALN

image
COUNTRY US
INDUSTRY Publishing
MARKET CAP $ 23.9 M
Dividend Yield 0.00%
Description DallasNews Corporation, together with its subsidiaries, operates as a local news and information publishing company in Texas. The company publishes The Dallas Morning News, a newspaper; Briefing, a newspaper; and Al Dia, a Spanish-language newspaper, as well as operates related websites and mobile applications. It also offers commercial printing, distribution, direct mail, and shared mail packaging services. In addition, the company provides digital marketing services, such as multi-channel marketing solutions through subscription sales of its cloud-based software; digital and marketing analytics, search engine marketing, and other marketing related services; social media account management and content marketing services; and multi- channel digital advertising and marketing services campaigns, as well as operates Medium Giant, a full-service agency. The company was formerly known as A.H. Belo Corporation and changed its name to DallasNews Corporation in June 2021. DallasNews Corporation was founded in 1842 and is headquartered in Dallas, Texas.
Contact 1954 Commerce Street, Dallas, TX, 75201-4866 https://www.dallasnewscorporation.com
IPO Date June 8, 2021
Employees 461
Officers Ms. Mary Kathryn Murray CPA President, Treasurer & Secretary Ms. Catherine G. Collins Chief Financial Officer & Principal Financial Officer Mr. Grant S. Moise Chief Executive Officer & Director Mr. Gary Cobleigh Vice President, Principal accounting officer & Controller Mr. John Kiker President of Medium Giant