Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 302.4 | ||||||||||
CAPEX | (139.2) | ||||||||||
Maintenance CAPEX | (97.5) | ||||||||||
Cash Flow For Owners | 205.0 | 210.8 | 216.9 | 223.1 | 229.4 | 236.0 | 242.8 | 249.7 | 256.8 | 264.2 | 5 097.4 |