image
Energy - Oil & Gas Equipment & Services - NYSE - GB
$ 29.13
-0.376 %
$ 12.2 B
Market Cap
15.42
P/E
INCOME STATEMENT
9.08 B REVENUE
16.09%
983 M OPERATING INCOME
93.01%
855 M NET INCOME
1547.98%
EFFICIENCY
Earnings Waterfall TechnipFMC plc
image
Revenue 9.08 B
Cost Of Revenue 7.36 B
Gross Profit 1.72 B
Operating Expenses 740 M
Operating Income 983 M
Other Expenses 127 M
Net Income 855 M
10b10b9b9b8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b009b(7b)2b(740m)983m(127m)855mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997
REVENUE
Revenue 9 083.3 7 824.2 6 700.4 6 403.5 6 530.6 13 409.1 12 552.9 15 056.9 9 199.6 11 302.5 12 250.0 12 892.0 10 849.7 8 830.3 8 088.7 9 249.8 10 414.8 11 498.5 9 141.6 6 362.6 6 964.0 5 922.8 4 676.3 3 156.3 2 791.3 2 799.6 14 204.6 11 154.1
GROSS PROFIT
Cost Of Revenue 7 360.2 6 550.1 6 503.1 6 369.6 5 835.8 14 935.8 13 470.5 14 091.7 7 630.0 9 721.9 10 465.4 10 658.5 8 797.7 7 162.7 6 512.8 7 613.8 8 828.3 10 563.4 8 185.5 5 702.1 6 058.3 5 017.0 3 943.7 2 754.3 2 579.4 2 625.5 0 0
Gross Profit 1 723.1 1 274.1 197.3 33.9 694.8 (1 526.7) (917.6) 965.2 1 569.6 1 580.6 1 784.6 2 233.4 2 052.0 1 667.6 1 575.9 1 636.1 1 586.6 935.2 956.1 660.5 905.7 905.8 732.6 402.0 211.9 174.1 14 204.6 11 154.1
OPERATING INCOME
Operating Expenses 740.5 745.3 683.8 723.3 799.4 1 391.0 1 329.8 1 273.8 678.0 768.4 882.6 1 084.4 971.9 802.5 804.4 1 068.4 707.6 575.0 478.4 386.1 555.5 619.7 641.4 148.9 40.4 9.6 13 105.3 10 396.7
Selling, General and Administrative Expenses 667.1 675.9 616.8 644.9 724.1 1 228.1 1 140.6 1 060.9 572.6 667.5 772.3 977.4 900.0 668.4 638.4 604.5 569.5 512.8 467.7 364.8 353.1 429.6 328.2 132.6 0 0 0 0
Research and Development Expenses 73.4 69.0 67.0 78.4 75.3 162.9 189.2 212.9 105.4 94.1 100.4 104.3 90.9 84.6 75.3 76.7 62.5 61.2 46.1 34.8 45.0 41.9 39.3 16.3 0 0 0 0
Operating Income 982.6 509.1 219.6 81.1 37.4 (1 684.5) 950.1 943.3 891.6 361.7 883.6 1 166.1 1 074.1 899.2 817.5 567.7 914.5 389.1 475.3 273.4 350.2 286.1 91.2 253.1 171.5 164.5 1 099.3 757.5
PRE-TAX INCOME
Interest Income Expense 97.4 122.2 120.9 143.3 134.1 451.3 360.9 363.3 114.1 75.4 82.8 79.3 64.3 430.8 571.2 771.8 94.2 123.5 0 0 0 0 0 0 0 0 0 0
Total Other Income (42.2) (302.5) (170.5) 111.1 (3 536.1) (1 044.4) (2 438.2) (578.8) (340.2) (561.2) (154.8) (102.0) (78.4) 22.6 (26.7) (33.0) (12.3) (90.1) (84.6) (103.6) (122.0) (207.8) (73.4) (98.6) 114.4 77.7 149.3 128.8
Pre-Tax Income 940.4 206.6 68.9 198.1 (3 498.7) (2 135.8) (1 488.1) 679.7 551.4 189.4 728.8 1 051.3 989.1 921.8 790.8 534.7 902.2 299.0 390.7 169.8 94.7 78.3 17.8 154.5 260.8 230.1 1 248.6 886.3
NET INCOME
Tax Provision 85.1 154.7 105.4 111.1 19.4 276.3 422.7 545.5 180.3 127.9 190.8 264.2 270.8 270.5 238.6 279.0 269.8 112.4 124.2 51.5 88.3 103.1 48.6 58.3 58.5 56.2 436.6 298.4
Net Income 842.9 56.2 (36.5) 87.0 (3 518.1) (2 412.1) (1 921.6) 113.3 393.3 49.3 530.9 777.6 713.8 657.5 555.4 244.1 623.7 184.1 264.1 110.4 6.4 (24.8) (30.9) 96.2 201.2 173.7 810.8 587.6
EPS 1.96 0.13 0.0812 0.19 7.84 5.38 4.2 0.24 3.29 0.13 4.73 6.99 6.53 6.08 5.21 1.15 2.97 1.78 2.51 1.16 0.8 0.13 0.3 3.05 6.28 5.51 25.7 17.8