Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 961.0 | ||||||||||
CAPEX | (281.6) | ||||||||||
Maintenance CAPEX | (197.1) | ||||||||||
Cash Flow For Owners | 763.9 | 804.8 | 847.9 | 893.4 | 941.2 | 991.6 | 1 044.8 | 1 100.7 | 1 159.7 | 1 221.9 | 24 148.3 |