Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 961.0 | ||||||||||
CAPEX | (281.6) | ||||||||||
Maintenance CAPEX | (197.1) | ||||||||||
Cash Flow For Owners | 763.9 | 796.0 | 829.5 | 864.4 | 900.8 | 938.7 | 978.1 | 1 019.3 | 1 062.2 | 1 106.9 | 21 636.7 |