image
Frontline Ltd. FRO
Energy - Oil & Gas Midstream - NYSE - BM
Watchlist
$ 17.16
-1.24 %
$ 3.82 B
Market Cap
7.88
P/E
INCOME STATEMENT
2.05 B REVENUE
13.77%
Growth Rates
1Year 13.77%
3Years 39.87%
5Years 16.45%
7Years 17.93%
10Years 13.86%
782 M OPERATING INCOME
4.69%
Growth Rates
1Year 4.69%
3Years 196.96%
5Years 26.69%
7Years 29.12%
10Years 33.58%
496 M NET INCOME
-24.50%
Growth Rates
1Year -24.50%
3Years 259.48%
5Years 28.77%
7Years 21.35%
10Years 17.19%
EFFICIENCY
Earnings Waterfall Frontline Ltd.
image
Revenue 2.05 B
Cost Of Revenue 1.01 B
Gross Profit 1.04 B
Operating Expenses 263 M
Operating Income 782 M
Other Expenses 286 M
Net Income 496 M
3b3b2b2b2b2b1b1b500m500m002b(1b)1b(263m)782m(286m)496mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Mar-1996 Mar-1995 Mar-1994
REVENUE
Revenue 2 050.4 1 802.2 1 430.2 749.4 1 221.2 957.3 742.3 646.3 754.3 458.9 559.7 517.2 668.1 810.1 1 165.2 1 136.3 2 246.3 1 299.9 1 583.9 1 513.8 1 855.7 1 173.8 416.5 647.3 599.9 253.2 203.9 32.9 33.5 29.2 25.0
GROSS PROFIT
Cost Of Revenue 1 005.7 1 026.1 949.2 718.8 684.5 678.8 652.2 556.5 490.0 270.1 457.5 513.6 557.1 548.4 478.4 425.8 1 026.1 605.6 620.9 497.6 531.3 522.2 169.9 163.3 122.8 0 0 10.0 11.9 9.9 8.6
Gross Profit 1 044.7 776.1 481.0 30.6 536.7 278.5 90.1 89.8 264.3 188.9 102.2 3.6 111.0 261.7 686.8 710.6 1 220.2 694.4 963.0 1 016.2 1 324.4 651.6 246.6 484.0 477.1 253.2 203.9 22.9 21.6 19.3 16.4
OPERATING INCOME
Operating Expenses 263.0 29.4 38.8 22.0 28.9 41.6 27.1 35.2 41.0 10.6 77.7 31.6 88.5 232.0 440.8 470.5 369.7 898.9 856.9 717.2 738.3 687.0 182.7 176.5 132.1 136.2 78.2 13.6 14.8 10.1 9.1
Selling, General and Administrative Expenses 36.1 53.5 48.3 27.9 58.8 45.0 37.3 37.6 37.0 10.6 77.7 31.6 88.5 36.4 197.0 63.7 35.2 36.4 32.2 21.2 25.8 17.9 12.8 13.2 9.3 11.8 7.8 4.1 4.4 3.6 3.6
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 781.7 746.7 442.8 29.9 507.8 239.5 82.7 (196.3) 177.5 287.2 (48.6) (100.4) 7.2 (399.6) 307.9 240.1 850.5 519.2 822.6 872.7 1 136.9 486.8 233.8 470.9 467.8 117.0 125.6 24.6 26.6 20.0 18.1
PRE-TAX INCOME
Interest Income Expense 302.3 178.5 98.7 61.4 72.2 94.5 93.3 69.8 56.7 17.6 75.8 90.7 95.0 141.5 149.9 161.0 183.9 204.5 200.4 206.1 205.6 75.1 71.3 91.8 96.2 201.7 59.3 0 6.1 2.9 3.4
Total Other Income (278.5) (90.0) 16.1 (18.1) (94.8) (99.2) (90.8) (67.8) (59.6) (31.7) 16.7 (89.2) (89.8) (539.0) (143.7) (134.3) (149.2) (15.2) (142.1) (97.1) (164.7) (41.5) (84.9) (24.0) (153.9) (208.2) (93.7) (27.1) 1.1 (6.8) 0.2
Pre-Tax Income 503.3 656.6 473.1 (6.5) 413.0 140.3 (8.1) (264.0) 117.9 255.5 (171.2) (189.6) (83.4) (528.5) 164.2 105.8 701.3 504.0 674.8 766.4 971.6 443.1 7.2 350.8 313.9 (91.2) 27.0 28.3 (14.4) 22.2 18.3
NET INCOME
Tax Provision 7.7 0.2 0.4 4.6 14 K 0.3 0.3 0.3 0.3 0.1 0.5 0.3 0.4 0.5 0.2 0.4 0.3 0.4 0.2 19 K 0.2 3 K 22 K 0.4 41 K 9 K 30 K 18.3 18.7 8.7 10.5
Net Income 495.6 656.4 475.5 (11.1) 412.9 140.0 (8.4) (264.9) 117.0 154.6 (162.9) (188.5) (82.8) (529.6) 161.4 102.7 698.8 570.4 516.0 606.8 1 023.4 409.4 (8.9) 382.7 313.9 (86.9) 27.0 6.3 1.8 8.4 4.2
EPS 2.23 2.95 2.22 0.056 2.11 0.81 0.0495 1.56 0.75 1.29 1.3 11.8 5.31 34 10.3 6.6 45.8 38.1 34.5 40.5 69 27.4 0.58 24.9 21.4 8.8 3.45 1.89 0.12 0.55 0.27