Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 736.4 | ||||||||||
CAPEX | (915.2) | ||||||||||
Maintenance CAPEX | (640.7) | ||||||||||
Cash Flow For Owners | 95.7 | 126.2 | 166.3 | 219.1 | 288.8 | 380.6 | 501.5 | 661.0 | 871.1 | 1 147.9 | 28 378.8 |