Real Estate -
REIT - Industrial - NYSE - US
$ 53.84
0.354 %
$ 7.13 B
Market Cap
24.81
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
First Industrial Realty Trust, Inc.
| Revenue | 670 M |
| Cost Of Revenue | 183 M |
| Gross Profit | 487 M |
| Operating Expenses | 40.9 M |
| Operating Income | 446 M |
| Other Expenses | 150 M |
| Net Income | 296 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||
| Revenue | 22 063.0 | 20 426.0 | 19 698.0 | 17 931.0 | 15 218.0 | 15 455.0 | 14 914.0 | 14 485.0 | 13 609.0 | 12 961.0 | 13 996.0 | 13 983.0 | 13 649.0 | 13 378.0 | 12 515.0 | 11 791.0 | 13 388.0 | 13 310.0 | 13 363.0 | 13 074.0 | 12 516.0 | 11 574.0 | 11 142.0 | 11 322.0 | 12 492.0 | 13 126.9 | 12 703.5 | 2 613.8 | 1 313.4 | 457.1 | 176.2 | 78.1 | 52.2 | 18.3 | 3.7 | 2.6 | 1.9 | 1.7 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 13 383.0 | 12 606.0 | 12 294.0 | 11 111.0 | 9 341.0 | 9 496.0 | 9 249.0 | 9 021.0 | 8 486.0 | 8 231.0 | 9 002.0 | 9 112.0 | 8 879.0 | 8 541.0 | 7 824.0 | 7 241.0 | 8 466.0 | 8 402.0 | 8 587.0 | 8 631.0 | 8 228.0 | 7 517.0 | 6 743.0 | 6 666.0 | 7 538.0 | 8 269.0 | 7 383.8 | 1 345.8 | 704.9 | 253.9 | 101.1 | 38.9 | 25.2 | 7.4 | 1.6 | 1.3 | 0.7 | 0.6 |
| Gross Profit | 8 680.0 | 7 820.0 | 7 404.0 | 6 820.0 | 5 877.0 | 5 959.0 | 5 665.0 | 5 464.0 | 5 123.0 | 4 730.0 | 4 994.0 | 4 871.0 | 4 770.0 | 4 837.0 | 4 691.0 | 4 550.0 | 4 922.0 | 4 908.0 | 4 776.0 | 4 443.0 | 4 288.0 | 4 057.0 | 4 399.0 | 4 656.0 | 4 954.0 | 4 857.9 | 5 319.7 | 1 268.0 | 608.5 | 203.2 | 75.1 | 39.2 | 27.0 | 10.9 | 2.1 | 1.3 | 1.2 | 1.1 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 4 617.0 | 4 245.0 | 3 976.0 | 3 863.0 | 3 399.0 | 3 205.0 | 2 930.0 | 2 844.0 | 2 711.0 | 2 588.0 | 2 773.0 | 2 801.0 | 2 769.0 | 2 780.0 | 2 655.0 | 2 530.0 | 2 715.0 | 2 703.0 | 2 722.0 | 2 705.0 | 2 590.0 | 2 473.0 | 2 717.0 | 3 373.0 | 3 167.0 | 3 534.5 | 2 808.6 | 588.1 | 313.7 | 118.6 | 42.3 | 19.5 | 12.8 | 5.7 | 1.9 | 1.3 | 1.0 | 0.4 |
| Selling, General and Administrative Expenses | 2 264.0 | 1 926.0 | 1 938.0 | 1 864.0 | 1 728.0 | 1 631.0 | 1 453.0 | 1 468.0 | 1 410.0 | 1 343.0 | 1 481.0 | 1 427.0 | 1 472.0 | 1 551.0 | 1 461.0 | 1 364.0 | 1 477.0 | 1 432.0 | 1 388.0 | 1 276.0 | 1 267.0 | 1 216.0 | 1 529.0 | 1 622.0 | 1 738.0 | 1 920.3 | 1 309.9 | 284.9 | 160.5 | 62.2 | 23.5 | 11.3 | 8.0 | 4.1 | 1.2 | 0.9 | 0.8 | 0.2 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 4 063.0 | 3 575.0 | 3 365.0 | 2 965.0 | 2 434.0 | 2 706.0 | 2 789.0 | 2 636.0 | 2 296.0 | 2 045.0 | 2 299.0 | 1 079.0 | 1 851.0 | 2 028.0 | 2 116.0 | 1 887.0 | 2 234.0 | 2 254.0 | 2 029.0 | 1 710.0 | 1 699.0 | 1 540.0 | 1 644.0 | 1 283.0 | 1 787.0 | 1 323.4 | 2 511.1 | 679.9 | 294.8 | 84.6 | 32.8 | 19.7 | 14.2 | 5.2 | 0.2 | (0.2) | 0.2 | 0.7 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 598.0 | 500.0 | 378.0 | 365.0 | 425.0 | 411.0 | 374.0 | 363.0 | 376.0 | 385.0 | 471.0 | 481.0 | 488.0 | 481.0 | 473.0 | 426.0 | 455.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (605.0) | (554.0) | (447.0) | (616.0) | (541.0) | (601.0) | (413.0) | (445.0) | (474.0) | (985.0) | (548.0) | (585.0) | (548.0) | (508.0) | (485.0) | (414.0) | (478.0) | (551.0) | (555.0) | (618.0) | (521.0) | (417.0) | (397.0) | (496.0) | (1 466.0) | (1 486.8) | (3 211.0) | (1 342.4) | (1 079.5) | 56.5 | (11.2) | (4.7) | (2.8) | (0.8) | 100 K | 0 | 100 K | 0 |
| Pre-Tax Income | 3 458.0 | 3 021.0 | 2 918.0 | 2 349.0 | 1 893.0 | 2 105.0 | 2 376.0 | 2 191.0 | 1 822.0 | 1 060.0 | 1 751.0 | 494.0 | 1 303.0 | 1 520.0 | 1 631.0 | 1 473.0 | 1 756.0 | 1 703.0 | 1 474.0 | 1 092.0 | 1 178.0 | 1 123.0 | 1 247.0 | 787.0 | 321.0 | (162.8) | (699.9) | 463.2 | 78.0 | 18.9 | 21.6 | 15.0 | 11.4 | 4.4 | 0.3 | 0 | 0.3 | 0 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||
| Tax Provision | 713.0 | 745.0 | 678.0 | 532.0 | 397.0 | 434.0 | 453.0 | 242.0 | 642.0 | 308.0 | 413.0 | 364.0 | 443.0 | 511.0 | 629.0 | 413.0 | 669.0 | 540.0 | 325.0 | (90.0) | 247.0 | 404.0 | 424.0 | 284.0 | 418.0 | 232.3 | 66.9 | 189.9 | 45.1 | (11.4) | 7.8 | 5.4 | 4.1 | 1.4 | 0 | 100 K | 100 K | 0.3 |
| Net Income | 2 746.0 | 2 304.0 | 2 238.0 | 1 816.0 | 1 496.0 | 1 670.0 | 1 925.0 | 1 949.0 | 1 182.0 | 753.0 | 1 298.0 | 98.0 | 817.0 | 961.0 | 953.0 | 994.0 | 1 087.0 | 1 163.0 | 1 149.0 | 1 182.0 | 939.0 | 630.0 | 822.0 | 503.0 | (97.0) | (397.6) | (770.7) | 267.0 | 32.9 | 30.3 | 13.8 | 9.6 | 7.3 | 3.0 | 0.2 | 100 K | 0.2 | 0.4 |
| EPS | 6.81 | 5.69 | 5.42 | 4.32 | 3.54 | 3.93 | 4.49 | 4.44 | 2.66 | 1.66 | 2.8 | 0.21 | 1.76 | 2.05 | 1.98 | 2.02 | 2.21 | 2.25 | 2.13 | 2.11 | 1.63 | 1.07 | 1.34 | 0.8 | 0.16 | 0.65 | 1.32 | 1.68 | 0.05 | 0.56 | 0.08 | 0.32 | 0.65 | 0.32 | 0.08 | 0.03 | 0.09 | 0.24 |