image
First Industrial Realty Trust, Inc. FR
Real Estate - REIT - Industrial - NYSE - US
Watchlist
$ 57.02
-0.105 %
$ 7.55 B
Market Cap
26.28
P/E
INCOME STATEMENT
670 M REVENUE
9.06%
Growth Rates
1Year 9.06%
3Years 12.03%
5Years 9.47%
7Years 7.78%
10Years 6.87%
446 M OPERATING INCOME
41.28%
Growth Rates
1Year 41.28%
3Years 36.32%
5Years 23.31%
7Years 18.18%
10Years 33.54%
296 M NET INCOME
3.55%
Growth Rates
1Year 3.55%
3Years 2.21%
5Years 3.95%
7Years 5.15%
10Years 19.22%
EFFICIENCY
Earnings Waterfall First Industrial Realty Trust, Inc.
image
Revenue 670 M
Cost Of Revenue 183 M
Gross Profit 487 M
Operating Expenses 40.9 M
Operating Income 446 M
Other Expenses 150 M
Net Income 296 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994
REVENUE
Revenue 669.6 614.0 539.9 476.3 448.0 426.0 404.0 396.4 378.0 365.8 344.6 328.2 327.3 317.8 288.5 412.0 526.3 434.9 396.0 367.1 319.7 341.4 346.6 384.5 386.1 374.2 349.7 223.2 140.1 106.5 46.6
GROSS PROFIT
Cost Of Revenue 182.8 169.3 143.7 131.3 119.2 116.6 116.9 113.5 112.3 114.6 114.5 107.4 105.1 108.6 95.2 176.5 264.5 129.4 130.2 52.9 49.0 0 0 0 0 0 0 0 0 0 0
Gross Profit 486.8 444.7 396.3 345.0 328.8 309.4 287.1 282.9 265.7 251.1 230.1 220.8 222.1 209.2 193.3 235.4 261.8 305.5 265.8 314.2 270.8 341.4 346.6 384.5 386.1 374.2 349.7 223.2 140.1 106.5 46.6
OPERATING INCOME
Operating Expenses 40.9 448.4 182.3 165.6 162.5 149.8 144.2 144.4 144.0 139.2 135.3 134.2 146.0 133.4 138.1 185.1 245.7 409.7 363.9 299.3 245.0 220.8 202.7 316.2 297.5 279.2 277.4 108.4 74.6 (61.4) (24.5)
Selling, General and Administrative Expenses 40.9 37.1 34.0 34.6 32.8 28.6 27.7 28.1 26.7 25.4 23.4 23.2 25.1 20.6 26.6 37.8 84.6 92.1 77.5 55.8 39.6 27.0 19.6 18.6 17.1 13.3 13.0 6.2 4.0 3.1 1.1
Research and Development Expenses 1.5 3.7 0.9 0.592 0.455 0.582 0.413 0.525 0.337 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 445.9 315.6 210.8 176.0 162.9 156.4 142.9 138.5 121.7 112.0 24.7 86.7 76.1 67.0 55.2 50.4 16.1 25.2 32.1 67.8 74.8 120.6 143.8 68.3 88.6 95.0 72.3 114.8 65.5 167.9 71.1
PRE-TAX INCOME
Interest Income Expense 83.0 74.3 49.0 44.1 51.3 50.3 -- -- -- 67.4 72.2 73.6 83.5 100.1 106.1 115.4 111.6 119.3 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (148.1) (53.3) 76.1 102.8 (10.9) 75.2 (91.6) 85.9 1.1 (35.2) (70.4) (81.9) (89.9) (98.8) (224.3) (25.2) (159.6) (62.1) (12.6) (3.2) (34.2) (161.6) (363.8) (237.9) (287.8) 0 (6.6) (218.2) (149.1) 0 0
Pre-Tax Income 297.8 262.3 290.0 282.2 198.4 231.1 167.5 209.5 126.8 76.8 20.0 4.6 (17.0) (31.8) (93.3) (41.5) (122.3) (95.8) (93.2) (53.7) (19.8) 119.1 160.3 0 0 0 77.6 119.8 69.8 0 0
NET INCOME
Tax Provision (6.1) 8.7 23.4 4.9 2.4 3.4 92 K 1.2 1.1 0.1 0.2 (0.2) 5.5 0.5 3.0 (25.2) (12.3) (10.6) (8.9) (12.0) (7.9) 6.8 24.2 (54.0) (29.3) (29.8) (3.4) 62.9 29.8 155.6 61.6
Net Income 287.6 274.8 266.7 271.0 196.0 238.8 163.2 201.5 121.2 73.8 49.1 40.3 (1.3) (7.4) (202.8) 5.7 41.2 155.1 112.1 87.1 110.6 113.8 119.6 122.4 117.9 124.7 75.7 51.9 35.7 12.3 9.5
EPS 2.3 2.08 2.02 2.09 1.53 1.89 1.32 1.7 1.05 0.67 0.42 0.24 0.0144 0.0924 3.22 0.28 0.41 2.99 2.04 1.8 2.17 2.43 2.39 2.26 2.23 2.42 1.2 1.27 1.24 0.63 0.51