Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 24.8 | ||||||||||
CAPEX | (14.7) | ||||||||||
Maintenance CAPEX | (10.3) | ||||||||||
Cash Flow For Owners | 14.5 | 15.3 | 16.0 | 16.8 | 17.7 | 18.5 | 19.5 | 20.5 | 21.5 | 22.5 | 444.1 |