image
Eagle Materials Inc. EXP
Basic Materials - Construction Materials - NYSE - US
Watchlist
$ 301.28
-1.41 %
$ 10.1 B
Market Cap
21.29
P/E
INCOME STATEMENT
2.26 B REVENUE
5.18%
Growth Rates
1Year 5.18%
3Years 11.66%
5Years 10.15%
7Years 9.31%
10Years 9.66%
626 M OPERATING INCOME
28.92%
Growth Rates
1Year 28.92%
3Years 29.58%
5Years 16.68%
7Years 12.15%
10Years 14.45%
478 M NET INCOME
3.49%
Growth Rates
1Year 3.49%
3Years 12.06%
5Years 47.31%
7Years 13.39%
10Years 14.41%
EFFICIENCY
Earnings Waterfall Eagle Materials Inc.
image
Revenue 2.26 B
Cost Of Revenue 1.57 B
Gross Profit 685 M
Operating Expenses 59.8 M
Operating Income 626 M
Other Expenses 148 M
Net Income 478 M

Income Statement

Millions
Mar-2024 Mar-2023 Mar-2022 Mar-2021 Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016 Mar-2015 Mar-2014 Mar-2013 Mar-2012 Mar-2011 Mar-2010 Mar-2009 Mar-2008 Mar-2007 Mar-2006 Mar-2005 Mar-2004 Mar-2003 Mar-2002 Mar-2001 Mar-2000 Mar-1999 Mar-1998 Mar-1997 Mar-1996 Mar-1995 Mar-1994
REVENUE
Revenue 2 259.3 2 148.1 1 861.5 1 622.6 1 450.8 1 393.2 1 386.5 1 211.2 1 143.5 1 066.4 898.4 642.6 495.0 462.2 467.9 602.2 749.6 922.4 859.7 616.5 502.6 501.3 471.1 441.1 418.7 336.1 297.3 239.4 222.6 194.3 166.8
GROSS PROFIT
Cost Of Revenue 1 574.0 1 508.8 1 341.9 1 214.3 1 119.6 1 066.7 1 047.8 899.2 911.9 812.2 712.9 539.3 454.5 426.6 418.6 526.6 599.3 625.1 622.1 470.9 411.3 399.4 392.2 316.9 229.0 197.4 191.0 158.7 153.2 142.3 133.6
Gross Profit 685.3 639.3 519.6 408.4 331.3 326.6 338.8 312.0 231.6 254.1 185.5 103.2 40.5 35.6 49.3 75.6 150.2 297.3 237.6 145.7 91.3 101.9 78.8 124.2 189.7 138.7 106.3 80.7 69.4 52.0 33.2
OPERATING INCOME
Operating Expenses 59.8 53.6 46.8 49.5 65.4 37.4 41.2 31.8 34.9 27.6 23.2 25.1 19.3 16.7 15.9 16.9 18.8 20.3 16.4 10.3 9.3 5.7 5.5 29.6 23.3 20.6 19.7 17.7 16.3 16.9 16.3
Selling, General and Administrative Expenses 59.8 53.6 46.8 49.5 65.4 37.4 41.2 33.9 37.2 30.8 24.6 23.9 19.6 16.7 15.9 16.9 18.8 20.3 16.4 10.3 9.3 5.7 5.5 4.7 4.7 4.4 3.8 3.9 2.5 2.3 1.8
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 625.5 485.2 514.4 287.5 194.9 289.2 297.6 280.2 196.8 226.6 162.3 78.1 21.2 18.9 33.4 58.7 131.5 277.0 221.2 135.4 82.0 96.2 73.4 94.6 166.4 118.1 86.6 63.0 53.1 35.1 16.9
PRE-TAX INCOME
Interest Income Expense 43.3 35.2 30.9 44.4 38.4 28.4 27.6 22.6 16.6 11.7 18.3 15.8 16.6 16.5 21.2 28.5 21.1 5.4 6.3 3.3 3.8 0 0 0 0 0 0 0 0 0 0
Total Other Income (7.6) 3.0 2.3 65.3 (21.6) (209.5) (25.6) 16.4 24.8 26.3 19.5 6.0 0.7 (3.0) 5.9 3.5 12.9 27.3 19.8 22.7 20.1 (9.6) (13.7) (2.4) 3.7 3.0 1.7 1.4 (0.8) (1.3) (0.4)
Pre-Tax Income 617.9 588.6 475.1 424.1 45.7 79.7 272.0 294.5 219.3 252.9 181.8 84.1 21.9 16.8 39.3 62.2 144.4 304.3 241.1 158.1 102.1 86.6 59.7 92.3 170.2 121.1 88.3 64.4 52.3 33.8 16.5
NET INCOME
Tax Provision 140.3 127.1 100.8 89.9 (25.2) 10.9 15.3 96.3 66.7 66.1 57.6 26.4 3.2 1.9 10.3 20.4 46.6 101.6 80.1 51.4 35.2 29.0 20.0 32.8 61.9 43.8 31.8 22.6 18.4 12.0 6.3
Net Income 477.6 461.5 374.2 339.4 70.9 68.9 256.6 198.2 152.6 186.9 124.2 57.7 18.7 14.8 28.9 41.8 97.8 202.7 161.0 106.7 66.9 57.6 39.7 59.4 108.2 77.3 56.5 41.8 33.9 21.8 10.2
EPS 13.7 12.5 9.23 7.95 1.69 1.48 5.33 4.14 3.08 3.77 2.53 1.24 0.42 0.34 0.66 0.96 2.15 4.13 3.06 1.93 1.2 1.04 0.72 1.08 1.89 1.24 0.86 0.63 0.49 0.32 0.14