Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 260.1 | ||||||||||
CAPEX | (88.4) | ||||||||||
Maintenance CAPEX | (61.9) | ||||||||||
Cash Flow For Owners | 198.2 | 214.7 | 232.6 | 252.1 | 273.1 | 295.9 | 320.6 | 347.4 | 376.4 | 407.9 | 8 289.9 |