Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 34.7 | ||||||||||
CAPEX | (3.6) | ||||||||||
Maintenance CAPEX | (2.5) | ||||||||||
Cash Flow For Owners | 32.1 | 40.0 | 49.8 | 62.0 | 77.2 | 96.1 | 119.6 | 148.9 | 185.3 | 230.7 | 5 386.0 |