Industrials - Industrial - Machinery - NYSE - US
$ 126.78
-1.32 %
$ 72.3 B
Market Cap
44.8
P/E
INCOME STATEMENT
17.5 B
REVENUE
2.67 B
OPERATING INCOME
1.62 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Emerson Electric Co.
| Revenue | 17.5 B |
| Cost Of Revenue | 9.68 B |
| Gross Profit | 7.81 B |
| Operating Expenses | 5.14 B |
| Operating Income | 2.67 B |
| Other Expenses | 1.05 B |
| Net Income | 1.62 B |
Income Statement
Millions
| Sep-2024 | Sep-2023 | Sep-2022 | Sep-2021 | Sep-2020 | Sep-2019 | Sep-2018 | Sep-2017 | Sep-2016 | Sep-2015 | Sep-2014 | Sep-2013 | Sep-2012 | Sep-2011 | Sep-2010 | Sep-2009 | Sep-2008 | Sep-2007 | Sep-2006 | Sep-2005 | Sep-2004 | Sep-2003 | Sep-2002 | Sep-2001 | Sep-2000 | Sep-1999 | Sep-1998 | Sep-1997 | Sep-1996 | Sep-1995 | Sep-1994 | Sep-1993 | Sep-1992 | Sep-1991 | Sep-1990 | Sep-1989 | Sep-1988 | Sep-1987 | Sep-1986 | Sep-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 17 492.0 | 15 165.0 | 19 629.0 | 18 236.0 | 16 785.0 | 18 372.0 | 17 408.0 | 15 264.0 | 14 522.0 | 22 304.0 | 24 537.0 | 24 669.0 | 24 412.0 | 24 222.0 | 21 039.0 | 20 915.0 | 24 807.0 | 22 572.0 | 20 133.0 | 17 305.0 | 15 615.0 | 13 958.0 | 13 824.0 | 15 479.6 | 15 544.8 | 14 269.5 | 13 447.2 | 12 298.6 | 11 149.9 | 10 012.9 | 8 607.2 | 8 173.8 | 7 706.0 | 7 427.0 | 7 573.4 | 7 071.3 | 6 651.5 | 6 170.3 | 4 952.9 | 4 649.2 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 9 684.0 | 7 738.0 | 11 441.0 | 10 673.0 | 9 776.0 | 10 557.0 | 9 948.0 | 8 860.0 | 8 260.0 | 13 256.0 | 14 379.0 | 14 717.0 | 14 644.0 | 14 665.0 | 12 713.0 | 13 216.0 | 15 668.0 | 14 461.0 | 12 965.0 | 11 122.0 | 10 049.0 | 9 060.0 | 9 000.0 | 10 118.5 | 10 016.0 | 9 193.8 | 8 595.6 | 7 865.6 | 7 165.0 | 6 480.4 | 5 553.0 | 4 949.1 | 4 759.4 | 4 547.1 | 4 732.5 | 4 431.9 | 4 205.6 | 3 875.4 | 3 044.5 | 2 823.9 |
| Gross Profit | 7 808.0 | 7 427.0 | 8 188.0 | 7 563.0 | 7 009.0 | 7 815.0 | 7 460.0 | 6 404.0 | 6 262.0 | 9 048.0 | 10 158.0 | 9 952.0 | 9 768.0 | 9 557.0 | 8 326.0 | 7 699.0 | 9 139.0 | 8 111.0 | 7 168.0 | 6 183.0 | 5 566.0 | 4 898.0 | 4 824.0 | 5 361.1 | 5 528.8 | 5 075.7 | 4 851.6 | 4 433.0 | 3 984.9 | 3 532.5 | 3 054.2 | 3 224.7 | 2 946.6 | 2 879.9 | 2 840.9 | 2 639.4 | 2 445.9 | 2 294.9 | 1 908.4 | 1 825.3 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 5 142.0 | 4 797.0 | 4 605.0 | 4 479.0 | 3 986.0 | 4 695.0 | 4 469.0 | 3 754.0 | 3 548.0 | 5 609.0 | 5 995.0 | 5 946.0 | 5 436.0 | 5 703.0 | 5 186.0 | 5 062.0 | 5 138.0 | 4 656.0 | 4 146.0 | 3 623.0 | 3 302.0 | 2 935.0 | 2 950.0 | 3 772.5 | 2 987.9 | 2 770.2 | 2 676.7 | 2 450.9 | 2 192.0 | 1 933.2 | 1 679.6 | 1 947.3 | 1 755.3 | 1 728.5 | 1 697.7 | 1 566.4 | 1 450.4 | 1 372.0 | 1 151.5 | 1 085.8 |
| Selling, General and Administrative Expenses | 5 142.0 | 4 186.0 | 4 248.0 | 4 179.0 | 3 986.0 | 4 457.0 | 4 258.0 | 3 618.0 | 3 464.0 | 5 184.0 | 5 715.0 | 5 648.0 | 5 436.0 | 5 328.0 | 4 943.0 | 4 532.0 | 5 057.0 | 4 593.0 | 4 099.0 | 3 595.0 | 3 281.0 | 2 935.0 | 2 922.0 | 3 081.9 | 2 987.9 | 2 770.2 | 2 676.7 | 2 450.9 | 2 192.0 | 1 933.2 | 1 679.6 | 1 606.6 | 1 460.1 | 1 434.1 | 1 428.4 | 1 335.6 | 1 223.1 | 1 157.7 | 987.9 | 937.8 |
| Research and Development Expenses | 0 | 523.0 | 385.0 | 485.0 | 439.0 | 454.0 | 436.0 | 340.0 | 320.0 | 336.0 | 356.0 | 576.0 | 547.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 2 666.0 | 2 832.0 | 3 878.0 | 3 216.0 | 2 491.0 | 3 128.0 | 2 991.0 | 2 650.0 | 2 714.0 | 3 439.0 | 4 163.0 | 4 006.0 | 4 332.0 | 4 229.0 | 3 140.0 | 2 637.0 | 4 001.0 | 3 455.0 | 3 022.0 | 2 560.0 | 2 264.0 | 1 963.0 | 1 874.0 | 1 588.6 | 2 540.9 | 2 305.5 | 2 174.9 | 1 982.1 | 1 792.9 | 1 599.3 | 1 374.6 | 1 277.4 | 1 191.3 | 1 151.4 | 1 143.2 | 1 073.0 | 995.5 | 922.9 | 756.9 | 739.5 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 175.0 | 34.0 | 193.0 | 154.0 | 156.0 | 174.0 | 159.0 | 201.0 | 215.0 | 200.0 | 218.0 | 234.0 | 224.0 | 223.0 | 280.0 | 220.0 | 244.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (646.0) | 8.0 | 76.0 | (127.0) | (249.0) | (45.0) | (60.0) | (149.0) | (162.0) | 628.0 | (312.0) | (532.0) | (857.0) | (256.0) | (261.0) | (220.0) | (188.0) | (340.0) | (338.0) | (411.0) | (412.0) | (549.0) | (315.0) | (659.0) | (362.6) | (284.6) | (251.4) | (198.5) | (183.9) | (139.4) | 53.2 | (165.4) | (147.4) | (148.3) | (154.2) | (119.0) | (135.7) | (112.3) | (41.9) | (45.4) |
| Pre-Tax Income | 2 020.0 | 2 726.0 | 4 085.0 | 2 912.0 | 2 335.0 | 2 859.0 | 2 667.0 | 2 335.0 | 2 316.0 | 4 161.0 | 3 348.0 | 3 196.0 | 3 115.0 | 3 631.0 | 2 879.0 | 2 417.0 | 3 591.0 | 3 107.0 | 2 684.0 | 2 149.0 | 1 852.0 | 1 414.0 | 1 565.0 | 1 588.6 | 2 178.3 | 2 020.9 | 1 923.5 | 1 783.6 | 1 609.0 | 1 459.9 | 1 427.8 | 1 112.0 | 1 043.9 | 1 003.1 | 989.0 | 954.0 | 859.8 | 810.6 | 715.0 | 694.1 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | 415.0 | 599.0 | 855.0 | 585.0 | 345.0 | 531.0 | 443.0 | 660.0 | 697.0 | 1 428.0 | 1 164.0 | 1 130.0 | 1 091.0 | 1 127.0 | 848.0 | 693.0 | 1 137.0 | 971.0 | 839.0 | 727.0 | 595.0 | 401.0 | 505.0 | 556.8 | 755.9 | 707.3 | 694.9 | 661.7 | 590.5 | 530.9 | 523.4 | 403.9 | 381.0 | 371.2 | 375.8 | 366.0 | 331.0 | 343.4 | 306.1 | 293.0 |
| Net Income | 1 968.0 | 13 219.0 | 3 231.0 | 2 303.0 | 1 965.0 | 2 306.0 | 2 203.0 | 1 518.0 | 1 635.0 | 2 710.0 | 2 147.0 | 2 004.0 | 1 968.0 | 2 480.0 | 2 164.0 | 1 724.0 | 2 412.0 | 2 136.0 | 1 845.0 | 1 422.0 | 1 257.0 | 1 089.0 | 122.0 | 1 031.8 | 1 422.4 | 1 313.6 | 1 228.6 | 1 121.9 | 1 018.5 | 907.7 | 788.5 | 708.1 | 662.9 | 631.9 | 613.2 | 588.0 | 528.8 | 467.2 | 408.9 | 401.1 |
| EPS | 3.43 | 23 | 4.63 | 3.85 | 3.26 | 3.74 | 3.49 | 2.35 | 2.53 | 4.01 | 3.05 | 2.78 | 2.68 | 3.29 | 2.87 | 2.29 | 3.09 | 2.69 | 2.26 | 1.72 | 1.5 | 1.3 | 0.14 | 1.22 | 1.67 | 1.52 | 1.4 | 1.26 | 1.14 | 1.01 | 0.88 | 0.79 | 0.74 | 0.71 | 0.69 | 0.66 | 0.58 | 0.5 | 0.47 | 0.46 |