Industrials - Industrial - Machinery - NYSE - US
$ 126.78
-1.32 %
$ 72.3 B
Market Cap
44.8
P/E
BALANCE SHEET
44.2 B
ASSETS
16.7 B
LIABILITIES
21.6 B
EQUITY
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition
Emerson Electric Co.
| Current Assets | 10.2 B |
| Cash & Short-Term Investments | 3.59 B |
| Receivables | 0 |
| Other Current Assets | 6.6 B |
| Non-Current Assets | 34.1 B |
| Long-Term Investments | 0 |
| PP&E | 2.81 B |
| Other Non-Current Assets | 31.2 B |
| Current Liabilities | 5.74 B |
| Accounts Payable | 1.34 B |
| Short-Term Debt | 532 M |
| Other Current Liabilities | 3.88 B |
| Non-Current Liabilities | 11 B |
| Long-Term Debt | 7.16 B |
| Other Non-Current Liabilities | 3.84 B |
Balance Sheet
Millions
| Sep-2024 | Sep-2023 | Sep-2022 | Sep-2021 | Sep-2020 | Sep-2019 | Sep-2018 | Sep-2017 | Sep-2016 | Sep-2015 | Sep-2014 | Sep-2013 | Sep-2012 | Sep-2011 | Sep-2010 | Sep-2009 | Sep-2008 | Sep-2007 | Sep-2006 | Sep-2005 | Sep-2004 | Sep-2003 | Sep-2002 | Sep-2001 | Sep-2000 | Sep-1999 | Sep-1998 | Sep-1997 | Sep-1996 | Sep-1995 | Sep-1994 | Sep-1993 | Sep-1992 | Sep-1991 | Sep-1990 | Sep-1989 | Sep-1988 | Sep-1987 | Sep-1986 | Sep-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 3 588.0 | 8 051.0 | 1 804.0 | 2 354.0 | 3 315.0 | 1 494.0 | 1 093.0 | 3 062.0 | 3 182.0 | 3 054.0 | 3 149.0 | 3 275.0 | 2 367.0 | 2 052.0 | 1 592.0 | 1 560.0 | 1 777.0 | 1 008.0 | 810.0 | 1 233.0 | 1 346.0 | 696.0 | 381.0 | 355.7 | 280.8 | 266.1 | 209.7 | 221.1 | 149.0 | 117.3 | 113.3 | 101.9 | 80.2 | 102.4 | 98.3 | 112.7 | 108.0 | 130.3 | 288.4 | 88.5 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 2 518.0 | 3 223.0 | 3 499.0 | 3 260.0 | 3 441.0 | 3 344.0 | 3 072.0 | 2 701.0 | 2 870.0 | 5 019.0 | 4 808.0 | 4 983.0 | 4 502.0 | 3 989.0 | 3 623.0 | 4 618.0 | 4 260.0 | 3 716.0 | 3 256.0 | 2 932.0 | 2 650.0 | 2 513.0 | 2 551.2 | 2 705.6 | 2 516.3 | 2 416.1 | 2 200.2 | 1 979.8 | 1 757.6 | 1 542.6 | 1 392.1 | 1 364.8 | 1 316.5 | 1 410.0 | 1 240.4 | 1 057.0 | 999.5 | 791.6 | 723.2 |
| Inventory | 2 180.0 | 2 006.0 | 2 191.0 | 2 050.0 | 1 928.0 | 1 880.0 | 1 813.0 | 1 696.0 | 1 208.0 | 1 847.0 | 2 057.0 | 1 895.0 | 2 125.0 | 2 100.0 | 2 105.0 | 1 855.0 | 2 348.0 | 2 227.0 | 2 222.0 | 1 813.0 | 1 705.0 | 1 558.0 | 1 624.0 | 1 896.8 | 2 052.7 | 1 921.1 | 1 996.5 | 1 881.6 | 1 743.9 | 1 602.6 | 1 392.2 | 1 298.3 | 1 278.2 | 1 348.6 | 1 391.6 | 1 286.0 | 1 334.6 | 1 257.8 | 1 144.8 | 1 155.7 |
| Other Current Assets | 4 424.0 | 1 244.0 | 1 737.0 | 529.0 | 303.0 | 324.0 | 369.0 | 422.0 | 2 869.0 | 2 860.0 | 642.0 | 1 021.0 | 651.0 | 691.0 | 677.0 | 615.0 | 588.0 | 570.0 | 582.0 | 535.0 | 433.0 | 596.0 | 443.0 | 516.4 | 443.6 | 420.9 | 379.0 | 413.9 | 314.5 | 306.6 | 290.1 | 282.0 | 253.8 | 221.1 | 238.8 | 211.4 | 263.9 | 267.8 | 207.5 | 118.0 |
| Total Current Assets | 10 192.0 | 13 819.0 | 8 506.0 | 8 432.0 | 8 806.0 | 7 139.0 | 6 619.0 | 8 252.0 | 9 960.0 | 10 049.0 | 10 867.0 | 10 999.0 | 10 126.0 | 9 345.0 | 8 363.0 | 7 653.0 | 9 331.0 | 8 065.0 | 7 330.0 | 6 837.0 | 6 416.0 | 5 500.0 | 4 961.0 | 5 320.1 | 5 482.7 | 5 124.4 | 5 001.3 | 4 716.8 | 4 187.2 | 3 784.1 | 3 338.2 | 3 074.3 | 2 977.0 | 2 988.6 | 3 138.7 | 2 850.5 | 2 763.5 | 2 655.4 | 2 432.3 | 2 085.4 |
| PP&E | 2 807.0 | 2 363.0 | 3 361.0 | 3 738.0 | 3 688.0 | 3 642.0 | 3 562.0 | 3 321.0 | 2 931.0 | 3 585.0 | 3 802.0 | 3 605.0 | 3 509.0 | 3 437.0 | 3 287.0 | 3 500.0 | 3 507.0 | 3 431.0 | 3 220.0 | 3 003.0 | 2 937.0 | 2 962.0 | 3 116.0 | 3 288.0 | 3 243.4 | 3 154.4 | 3 011.6 | 2 735.4 | 2 450.8 | 2 134.9 | 1 947.3 | 1 880.1 | 1 694.5 | 1 583.4 | 1 535.8 | 1 197.7 | 1 121.5 | 1 126.3 | 896.4 | 843.6 |
| Intangible Assets | 10 436.0 | 6 263.0 | 6 724.0 | 2 877.0 | 2 468.0 | 2 615.0 | 2 751.0 | 1 890.0 | 902.0 | 1 526.0 | 1 689.0 | 1 672.0 | 1 838.0 | 1 969.0 | 2 150.0 | 0 | 0 | 0 | 633.0 | 5 479.0 | 5 259.0 | 4 942.0 | 4 910.0 | 5 182.0 | 5 320.0 | 4 263.0 | 0 | 0 | 0 | 0 | 0 | 1 834.3 | 1 108.8 | 1 053.2 | 1 038.0 | 791.9 | 836.2 | 833.5 | 198.4 | 156.8 |
| Goodwill | 18 067.0 | 14 480.0 | 14 662.0 | 7 723.0 | 6 734.0 | 6 536.0 | 6 455.0 | 5 316.0 | 3 909.0 | 6 653.0 | 7 182.0 | 7 509.0 | 8 026.0 | 8 771.0 | 8 656.0 | 7 078.0 | 6 562.0 | 6 412.0 | 6 013.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 702.7 | 3 116.0 | 2 779.2 | 2 384.9 | 1 862.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 3 255.0 | 496.0 | 115.0 | 100.0 | 115.0 | 124.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 2 744.0 | 5 821.0 | 1 838.0 | 1 735.0 | 987.0 | 353.0 | 805.0 | 810.0 | 4 041.0 | 275.0 | 637.0 | 926.0 | 319.0 | 339.0 | 2 537.0 | 1 532.0 | 1 640.0 | 1 772.0 | 1 476.0 | 1 908.0 | 1 749.0 | 1 790.0 | 1 558.0 | 1 256.3 | 1 118.2 | 1 081.7 | 944.2 | 895.1 | 1 063.8 | 1 095.1 | 1 066.6 | 1 025.8 | 846.7 | 739.2 | 663.9 | 567.9 | 305.8 | 252.6 | 241.9 | 171.0 |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 44 246.0 | 42 746.0 | 35 672.0 | 24 715.0 | 22 882.0 | 20 497.0 | 20 390.0 | 19 589.0 | 21 743.0 | 22 088.0 | 24 177.0 | 24 711.0 | 23 818.0 | 23 861.0 | 22 843.0 | 19 763.0 | 21 040.0 | 19 680.0 | 18 672.0 | 17 227.0 | 16 361.0 | 15 194.0 | 14 545.0 | 15 046.4 | 15 164.3 | 13 623.5 | 12 659.8 | 11 463.3 | 10 481.0 | 9 399.0 | 8 215.0 | 7 814.5 | 6 627.0 | 6 364.4 | 6 376.4 | 5 408.0 | 5 027.0 | 4 867.8 | 3 769.0 | 3 256.8 |
| LIABILITIES | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1 335.0 | 1 275.0 | 1 276.0 | 2 108.0 | 1 715.0 | 1 874.0 | 1 943.0 | 1 776.0 | 1 517.0 | 1 537.0 | 2 951.0 | 2 725.0 | 2 767.0 | 2 677.0 | 2 409.0 | 1 949.0 | 2 699.0 | 2 501.0 | 2 305.0 | 1 841.0 | 1 629.0 | 1 397.0 | 1 268.0 | 1 128.0 | 1 210.6 | 1 068.8 | 1 036.7 | 942.1 | 791.3 | 740.2 | 611.4 | 492.8 | 487.3 | 542.1 | 546.0 | 424.6 | 0 | 0 | 0 | 0 |
| Short Term Debt | 532.0 | 691.0 | 2 243.0 | 1 027.0 | 1 308.0 | 1 444.0 | 1 623.0 | 862.0 | 2 584.0 | 2 552.0 | 2 465.0 | 1 587.0 | 1 506.0 | 877.0 | 480.0 | 577.0 | 1 221.0 | 404.0 | 898.0 | 970.0 | 902.0 | 391.0 | 1 560.0 | 2 447.5 | 2 352.7 | 1 953.7 | 1 524.4 | 1 445.1 | 967.0 | 1 387.1 | 923.3 | 1 183.9 | 433.6 | 765.0 | 918.0 | 323.8 | 338.7 | 363.7 | 183.7 | 156.0 |
| Other Current Liabilities | 3 875.0 | (594.0) | 4 258.0 | 3 111.0 | 2 762.0 | 2 658.0 | 2 534.0 | 2 342.0 | 3 727.0 | 3 625.0 | 2 876.0 | 3 184.0 | 2 732.0 | 2 772.0 | 2 864.0 | 2 378.0 | 2 653.0 | 2 641.0 | 2 171.0 | 2 120.0 | 1 808.0 | 1 629.0 | 1 572.0 | 1 803.6 | 1 655.5 | 1 567.9 | 1 460.6 | 1 455.2 | 199.5 | 1 153.4 | 1 082.6 | 1 015.9 | 891.0 | 786.7 | 871.9 | 784.8 | 1 099.3 | 961.1 | 683.5 | 621.8 |
| Total Current Liabilities | 5 742.0 | 5 032.0 | 7 777.0 | 6 246.0 | 5 785.0 | 5 976.0 | 6 164.0 | 5 045.0 | 8 008.0 | 7 800.0 | 8 454.0 | 7 625.0 | 7 133.0 | 6 465.0 | 5 849.0 | 4 956.0 | 6 573.0 | 5 546.0 | 5 374.0 | 4 931.0 | 4 339.0 | 3 417.0 | 4 400.0 | 5 379.1 | 5 218.8 | 4 590.4 | 4 021.7 | 3 842.4 | 3 021.1 | 3 280.7 | 2 617.3 | 2 692.6 | 1 811.9 | 2 093.8 | 2 335.9 | 1 533.2 | 1 438.0 | 1 324.8 | 867.2 | 777.8 |
| Long Term Debt | 7 155.0 | 8 014.0 | 8 571.0 | 6 206.0 | 6 699.0 | 4 277.0 | 3 137.0 | 3 794.0 | 4 051.0 | 4 289.0 | 3 559.0 | 4 055.0 | 3 787.0 | 4 324.0 | 4 586.0 | 3 998.0 | 3 297.0 | 3 372.0 | 3 128.0 | 3 128.0 | 3 136.0 | 3 733.0 | 2 990.0 | 2 255.6 | 2 247.7 | 1 317.1 | 1 056.6 | 570.7 | 772.6 | 208.6 | 279.9 | 438.0 | 448.0 | 450.2 | 496.2 | 418.9 | 481.4 | 553.0 | 328.3 | 114.6 |
| Deferred Tax Income | 0 | 1 959.0 | 1 720.0 | 711.0 | 261.0 | 327.0 | 484.0 | 425.0 | 210.0 | 408.0 | 572.0 | 823.0 | 337.0 | 0 | 0 | 0 | 533.0 | 519.0 | 724.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 3 840.0 | 1 143.0 | 3 008.0 | 1 629.0 | 1 690.0 | 1 644.0 | 1 615.0 | 1 555.0 | 1 845.0 | 1 871.0 | 1 425.0 | 1 490.0 | 2 456.0 | 1 757.0 | 2 456.0 | 2 254.0 | 1 336.0 | 1 280.0 | 1 116.0 | 1 768.0 | 1 648.0 | 1 584.0 | 1 414.0 | 1 297.7 | 1 295.0 | 1 535.5 | 1 778.2 | 1 629.5 | 1 333.9 | 1 038.9 | 976.0 | 768.8 | 637.3 | 563.5 | 554.4 | 382.5 | 287.5 | 287.5 | 199.5 | 142.2 |
| Total Liabilities | 16 737.0 | 16 148.0 | 19 356.0 | 14 792.0 | 14 435.0 | 12 224.0 | 11 400.0 | 10 819.0 | 14 125.0 | 13 960.0 | 14 010.0 | 13 993.0 | 13 376.0 | 13 310.0 | 12 891.0 | 11 208.0 | 11 739.0 | 10 717.0 | 10 342.0 | 9 827.0 | 9 123.0 | 8 734.0 | 8 804.0 | 8 932.4 | 8 761.5 | 7 443.0 | 6 856.5 | 6 042.6 | 5 127.6 | 4 528.2 | 3 873.2 | 3 899.4 | 2 897.2 | 3 107.5 | 3 386.5 | 2 334.6 | 2 206.9 | 2 165.3 | 1 395.0 | 1 034.6 |
| EQUITY | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 21 636.0 | 477.0 | 477.0 | 477.0 | 477.0 | 477.0 | 477.0 | 477.0 | 477.0 | 477.0 | 477.0 | 477.0 | 477.0 | 477.0 | 477.0 | 477.0 | 477.0 | 477.0 | 238.0 | 238.0 | 238.0 | 238.0 | 238.0 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 238.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 0 | 40 070.0 | 28 053.0 | 26 047.0 | 24 955.0 | 24 199.0 | 23 072.0 | 21 995.0 | 21 716.0 | 21 308.0 | 19 867.0 | 18 930.0 | 18 107.0 | 17 310.0 | 15 869.0 | 14 714.0 | 14 002.0 | 12 536.0 | 11 314.0 | 10 199.0 | 9 471.0 | 8 889.0 | 8 461.0 | 8 990.7 | 8 612.9 | 7 803.7 | 7 056.5 | 6 348.9 | 5 707.7 | 5 128.3 | 4 619.1 | 4 182.5 | 3 798.6 | 3 445.7 | 3 109.0 | 3 302.1 | 2 966.2 | 2 666.6 | 2 362.8 | 2 154.3 |
| Other Accumulative Comprehensive Income/Loss | 0 | (1 253.0) | (1 485.0) | (872.0) | (1 577.0) | (1 722.0) | (1 015.0) | (1 019.0) | (1 999.0) | (1 617.0) | (575.0) | (189.0) | (731.0) | (562.0) | (426.0) | (496.0) | 141.0 | 382.0 | 306.0 | (65.0) | (88.0) | (386.0) | (647.0) | (741.3) | (578.6) | (271.6) | (236.2) | (205.9) | (29.2) | 17.0 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 21 636.0 | 26 598.0 | 16 316.0 | 9 963.0 | 8 489.0 | 8 313.0 | 9 033.0 | 8 822.0 | 7 668.0 | 8 175.0 | 10 215.0 | 10 851.0 | 10 589.0 | 10 703.0 | 10 112.0 | 8 555.0 | 9 301.0 | 8 963.0 | 8 330.0 | 7 400.0 | 7 238.0 | 6 460.0 | 5 741.0 | 6 114.0 | 6 402.8 | 6 180.5 | 5 803.3 | 5 420.7 | 5 353.4 | 4 870.8 | 4 341.8 | 3 915.1 | 3 729.8 | 3 256.9 | 2 989.9 | 3 073.4 | 2 820.1 | 2 702.5 | 2 374.0 | 2 222.2 |
| Total Liabilities and Equity | 44 246.0 | 42 746.0 | 35 672.0 | 24 715.0 | 22 882.0 | 20 497.0 | 20 390.0 | 19 589.0 | 21 743.0 | 22 088.0 | 24 177.0 | 24 711.0 | 23 818.0 | 23 861.0 | 22 843.0 | 19 763.0 | 21 040.0 | 19 680.0 | 18 672.0 | 17 227.0 | 16 361.0 | 15 194.0 | 14 545.0 | 15 046.4 | 15 164.3 | 13 623.5 | 12 659.8 | 11 463.3 | 10 481.0 | 9 399.0 | 8 215.0 | 7 814.5 | 6 627.0 | 6 364.4 | 6 376.4 | 5 408.0 | 5 027.0 | 4 867.8 | 3 769.0 | 3 256.8 |
| SHARES OUTSTANDING | ||||||||||||||||||||||||||||||||||||||||
| Common Shares Outstanding | 574.0 | 574.2 | 592.9 | 598.1 | 602.9 | 616.2 | 632.0 | 642.1 | 644.0 | 673.3 | 700.2 | 717.7 | 730.6 | 748.5 | 750.7 | 753.7 | 780.3 | 793.8 | 816.4 | 829.2 | 838.0 | 837.7 | 841.4 | 850.8 | 854.8 | 867.1 | 877.6 | 890.4 | 897.4 | 894.3 | 896.9 | 896.3 | 895.8 | 890.0 | 888.7 | 890.9 | 911.7 | 934.4 | 870.0 | 881.5 |