image
EMCOR Group, Inc. EME
Industrials - Engineering & Construction - NYSE - US
Watchlist
$ 498.86
0.151 %
$ 22.9 B
Market Cap
25.35
P/E
INCOME STATEMENT
12.6 B REVENUE
13.60%
Growth Rates
1Year 13.60%
3Years 12.67%
5Years 9.13%
7Years 7.57%
10Years 6.97%
876 M OPERATING INCOME
55.03%
Growth Rates
1Year 55.03%
3Years 20.96%
5Years 16.79%
7Years 16.08%
10Years 15.33%
633 M NET INCOME
55.86%
Growth Rates
1Year 55.86%
3Years 68.23%
5Years 17.42%
7Years 19.48%
10Years 17.39%
EFFICIENCY
Earnings Waterfall EMCOR Group, Inc.
image
Revenue 12.6 B
Cost Of Revenue 10.5 B
Gross Profit 2.09 B
Operating Expenses 1.21 B
Operating Income 876 M
Other Expenses 243 M
Net Income 633 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994
REVENUE
Revenue 12 582.9 11 076.1 9 903.6 8 797.1 9 174.6 8 130.6 7 687.0 7 551.5 6 718.7 6 425.0 6 417.2 6 346.7 5 613.5 5 121.3 5 547.9 6 785.2 5 927.2 5 021.0 4 714.5 4 747.9 4 534.6 3 968.1 3 419.9 3 460.2 2 894.0 2 210.4 1 950.9 1 669.3 1 588.7 1 764.0
GROSS PROFIT
Cost Of Revenue 10 493.5 9 472.5 8 401.8 7 401.7 7 818.7 6 925.2 6 540.0 6 513.7 5 774.2 5 517.7 5 604.1 5 540.3 4 879.5 4 401.7 4 723.0 5 898.6 5 224.3 4 453.4 4 214.8 4 301.0 4 052.2 3 485.4 3 028.0 3 086.3 2 584.0 1 976.5 1 760.5 1 500.6 1 436.7 1 591.9
Gross Profit 2 089.3 1 603.6 1 501.7 1 395.4 1 355.9 1 205.5 1 147.0 1 037.9 944.5 907.2 813.1 806.4 733.9 719.5 824.9 886.7 702.8 567.7 499.8 446.9 482.5 482.6 391.8 373.9 310.0 233.9 190.4 168.7 152.0 172.1
OPERATING INCOME
Operating Expenses 1 211.2 1 038.7 970.9 903.6 893.5 799.2 757.1 725.5 656.6 626.5 591.1 556.2 518.1 497.8 556.5 580.5 602.7 448.0 416.9 396.5 437.3 368.2 303.1 295.0 251.9 196.7 163.0 151.6 146.2 194.3
Selling, General and Administrative Expenses 1 211.2 1 038.7 970.9 903.6 893.5 799.2 757.1 725.5 656.6 626.5 591.1 556.2 518.1 497.8 556.5 582.3 502.7 448.0 416.9 399.3 437.3 368.2 303.1 278.9 237.8 186.1 154.8 143.7 137.3 178.6
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 875.8 564.9 530.8 494.8 460.9 403.1 330.6 308.5 287.1 289.9 210.3 250.0 210.8 (28.7) 262.4 302.6 99.8 118.0 81.1 42.1 45.2 114.4 88.7 78.9 58.1 37.2 27.4 17.1 5.8 (22.2)
PRE-TAX INCOME
Interest Income Expense 17.2 10.4 5.1 7.5 11.6 10.8 12.8 12.6 8.9 9.1 8.8 7.3 9.4 12.2 7.9 11.8 9.2 2.3 8.3 8.9 8.9 4.1 4.8 9.7 0 11.0 0 14.9 17.5 3.9
Total Other Income (2.9) (6.1) (1.5) (4.5) (10.0) (8.1) (10.2) (10.4) (8.3) (8.2) (7.6) 0.5 (9.4) 0.6 (3.2) (1.9) 104.0 (2.4) (3.6) (5.2) (10.1) (3.2) 0.8 (7.3) (8.4) (7.5) (11.9) (0.2) (15.7) (97.0)
Pre-Tax Income 872.9 558.8 529.3 252.3 450.9 395.0 318.7 296.5 278.8 281.6 202.7 244.2 201.4 (30.3) 259.3 298.8 201.7 117.7 71.0 33.2 36.9 112.3 89.5 71.6 49.7 29.7 15.5 16.9 (9.9) (119.2)
NET INCOME
Tax Provision 239.5 152.6 145.6 119.4 125.7 109.1 90.7 111.2 106.3 103.5 75.3 95.4 76.8 52.4 96.2 116.6 77.7 30.5 9.7 45 K 16.3 49.4 39.5 31.5 21.9 12.6 6.9 7.5 1.0 (0.3)
Net Income 633.0 406.1 383.5 132.9 325.1 283.5 227.2 181.9 172.3 168.7 123.8 146.6 130.8 (86.7) 160.8 182.2 126.8 86.6 60.0 33.2 20.6 62.9 50.0 40.1 27.8 12.3 7.6 9.4 (10.9) 302.7
EPS 13.4 8.13 7.09 2.41 5.78 4.88 3.84 3 2.74 2.54 1.85 2.2 1.96 1.31 2.44 2.79 1.97 1.37 0.96 0.55 0.34 1.06 0.97 0.96 0.72 0.3 0.2 0.24 0.28 8.02