image
Healthcare - Drug Manufacturers - Specialty & Generic - NYSE - US
$ 12.02
0.0833 %
$ 5.94 B
Market Cap
29.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one ELAN stock under the worst case scenario is HIDDEN Compared to the current market price of 12 USD, Elanco Animal Health Incorporated is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one ELAN stock under the base case scenario is HIDDEN Compared to the current market price of 12 USD, Elanco Animal Health Incorporated is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one ELAN stock under the best case scenario is HIDDEN Compared to the current market price of 12 USD, Elanco Animal Health Incorporated is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
4.42 B REVENUE
-0.02%
326 M OPERATING INCOME
-8.94%
-1.23 B NET INCOME
-1478.21%
271 M OPERATING CASH FLOW
-40.04%
-169 M INVESTING CASH FLOW
5.59%
-83 M FINANCING CASH FLOW
84.88%
1.03 B REVENUE
-13.01%
-5 M OPERATING INCOME
-4.35%
364 M NET INCOME
828.00%
162 M OPERATING CASH FLOW
-19.00%
1.24 B INVESTING CASH FLOW
3869.70%
-1.34 B FINANCING CASH FLOW
-1340.86%
Balance Sheet Elanco Animal Health Incorporated
image
Current Assets 3.41 B
Cash & Short-Term Investments 352 M
Receivables 1.01 B
Other Current Assets 2.04 B
Non-Current Assets 11 B
Long-Term Investments 26 M
PP&E 1.03 B
Other Non-Current Assets 9.9 B
Current Liabilities 1.24 B
Accounts Payable 270 M
Short-Term Debt 38 M
Other Current Liabilities 933 M
Non-Current Liabilities 6.9 B
Long-Term Debt 5.85 B
Other Non-Current Liabilities 1.05 B
EFFICIENCY
Earnings Waterfall Elanco Animal Health Incorporated
image
Revenue 4.42 B
Cost Of Revenue 2.48 B
Gross Profit 1.94 B
Operating Expenses 1.61 B
Operating Income 326 M
Other Expenses 1.56 B
Net Income -1.23 B
RATIOS
43.88% GROSS MARGIN
43.88%
7.38% OPERATING MARGIN
7.38%
-27.87% NET MARGIN
-27.87%
-19.78% ROE
-19.78%
-8.57% ROA
-8.57%
2.80% ROIC
2.80%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Elanco Animal Health Incorporated
image
Net Income -1.23 B
Depreciation & Amortization 694 M
Capital Expenditures -154 M
Stock-Based Compensation 46 M
Change in Working Capital -300 M
Others 1.14 B
Free Cash Flow 117 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Elanco Animal Health Incorporated
image
Wall Street analysts predict an average 1-year price target for ELAN of $17.8 , with forecasts ranging from a low of $14 to a high of $22 .
ELAN Lowest Price Target Wall Street Target
14 USD 16.47%
ELAN Average Price Target Wall Street Target
17.8 USD 48.36%
ELAN Highest Price Target Wall Street Target
22 USD 83.03%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Elanco Animal Health Incorporated
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
1.35 M USD 2
3-6 MONTHS
255 K USD 1
6-9 MONTHS
618 K USD 3
9-12 MONTHS
Date Value Insider Amount Avg Price
4 months ago
Aug 22, 2024
Bought 52 K USD
Harrington Michael J
Director
+ 3500
14.8498 USD
5 months ago
Aug 12, 2024
Bought 1.3 M USD
Simmons Jeffrey N
PRESIDENT, CEO AND DIRECTOR
+ 100000
13.0061 USD
8 months ago
May 21, 2024
Bought 255 K USD
DOYLE WILLIAM F
Director
+ 15000
16.98 USD
10 months ago
Mar 08, 2024
Bought 244 K USD
DOYLE WILLIAM F
Director
+ 15000
16.3 USD
10 months ago
Mar 08, 2024
Bought 50.5 K USD
Harrington Michael J
Director
+ 3100
16.2883 USD
10 months ago
Mar 06, 2024
Bought 323 K USD
HOOVER R DAVID
Director
+ 20000
16.1404 USD
1 year ago
Mar 14, 2023
Bought 47.8 K USD
HOOVER R DAVID
Director
+ 5000
9.55 USD
1 year ago
Mar 13, 2023
Bought 47.3 K USD
HOOVER R DAVID
Director
+ 5000
9.4576 USD
1 year ago
Mar 10, 2023
Bought 144 K USD
Simmons Jeffrey N
PRESIDENT, CEO AND DIRECTOR
+ 15000
9.5981 USD
1 year ago
Mar 03, 2023
Bought 111 K USD
HOOVER R DAVID
Director
+ 10000
11.13 USD
2 years ago
Nov 11, 2022
Bought 99.3 K USD
BILBREY JOHN P
Director
+ 7500
13.2356 USD
2 years ago
Sep 09, 2022
Bought 304 K USD
HOOVER R DAVID
director:
+ 20000
15.1807 USD
2 years ago
Sep 09, 2022
Bought 436 K USD
Simmons Jeffrey N
director: PRESIDENT, CEO AND DIRECTOR
+ 30000
14.5382 USD
2 years ago
Sep 09, 2022
Bought 99.8 K USD
Modi Rajeev A.
director: SEE REMARKS
+ 6700
14.9 USD
2 years ago
Sep 09, 2022
Bought 150 K USD
Herendeen Paul
director:
+ 10000
15.025 USD
2 years ago
May 20, 2022
Bought 233 K USD
HOOVER R DAVID
director:
+ 10000
23.3269 USD
2 years ago
May 11, 2022
Bought 220 K USD
BILBREY JOHN P
director:
+ 10000
22.0284 USD
2 years ago
Mar 01, 2022
Bought 28.5 K USD
Anand Kapila K
Director
+ 1000
28.479 USD
2 years ago
Mar 02, 2022
Bought 145 K USD
HOOVER R DAVID
Director
+ 5000
29 USD
2 years ago
Mar 01, 2022
Bought 143 K USD
HOOVER R DAVID
Director
+ 5000
28.6645 USD
3 years ago
Nov 30, 2021
Bought 294 K USD
HOOVER R DAVID
Director
+ 10000
29.3794 USD
3 years ago
Nov 30, 2021
Bought 73.1 K USD
Harrington Michael J
Director
+ 2500
29.249 USD
3 years ago
Nov 15, 2021
Bought 159 K USD
HOOVER R DAVID
Director
+ 5000
31.7869 USD
3 years ago
Aug 16, 2021
Bought 252 K USD
HOOVER R DAVID
director: See Remarks
+ 8000
31.449 USD
3 years ago
Aug 13, 2021
Bought 61.5 K USD
HOOVER R DAVID
director: See Remarks
+ 2000
30.745 USD
3 years ago
Aug 11, 2021
Bought 87 K USD
Harrington Michael J
Director
+ 3000
28.985 USD
3 years ago
Aug 11, 2021
Bought 500 K USD
Simmons Jeffrey N
President, CEO & Director
+ 16850
29.7 USD
3 years ago
May 11, 2021
Bought 811 K USD
HOOVER R DAVID
director: See Remarks
+ 25000
32.44 USD
3 years ago
May 11, 2021
Bought 50.1 K USD
GARCIA ART A
Director
+ 1525
32.88 USD
4 years ago
Dec 03, 2020
Sell 1.63 B USD
BAYER AKTIENGESELLSCHAFT
10 percent owner
- 54500000
29.8416 USD
4 years ago
Aug 28, 2020
Bought 143 K USD
HOOVER R DAVID
director: See Remarks
+ 5000
28.62 USD
4 years ago
Aug 27, 2020
Bought 141 K USD
HOOVER R DAVID
director: See Remarks
+ 5000
28.24 USD
4 years ago
Aug 21, 2020
Bought 269 K USD
HOOVER R DAVID
director: See Remarks
+ 10000
26.94 USD
4 years ago
Aug 19, 2020
Bought 251 K USD
BILBREY JOHN P
Director
+ 9580
26.2 USD
4 years ago
Aug 06, 2020
Bought 49.5 K USD
GARCIA ART A
Director
+ 2000
24.76 USD
4 years ago
Aug 03, 2020
Bought 120 K USD
YOUNG TODD S.
See Remarks
+ 5000
23.94 USD
4 years ago
Aug 03, 2020
Bought 47.7 K USD
YOUNG TODD S.
See Remarks
+ 2000
23.85 USD
4 years ago
Aug 03, 2020
Bought 0 USD
YOUNG TODD S.
See Remarks
+ 1000
0 USD
4 years ago
Mar 13, 2020
Bought 264 K USD
HOOVER R DAVID
Director
+ 12000
21.97 USD
4 years ago
Mar 09, 2020
Bought 95.4 K USD
Harrington Michael J
Director
+ 4000
23.84 USD
4 years ago
Mar 06, 2020
Bought 75.4 K USD
BILBREY JOHN P
Director
+ 3000
25.15 USD
4 years ago
Mar 04, 2020
Bought 26.9 K USD
Anand Kapila K
Director
+ 1000
26.86 USD
4 years ago
Mar 02, 2020
Bought 107 K USD
HOOVER R DAVID
Director
+ 3900
27.4 USD
4 years ago
Feb 28, 2020
Bought 111 K USD
HOOVER R DAVID
Director
+ 4100
26.99 USD
5 years ago
Nov 22, 2019
Bought 100 K USD
BILBREY JOHN P
Director
+ 3766
26.58 USD
5 years ago
Nov 18, 2019
Bought 1.99 K USD
Urbanek David Alan
See Remarks
+ 76
26.2098 USD
5 years ago
Nov 18, 2019
Bought 2 K USD
Urbanek David Alan
See Remarks
+ 76
26.2664 USD
5 years ago
Nov 18, 2019
Bought 2 K USD
Urbanek David Alan
See Remarks
+ 76
26.2889 USD
5 years ago
Sep 11, 2019
Bought 28 K USD
Kochevar Deborah Turner
Director
+ 1000
27.95 USD
5 years ago
Sep 04, 2019
Bought 266 K USD
YOUNG TODD S.
See Remarks
+ 10000
26.57 USD
5 years ago
Sep 04, 2019
Bought 2.01 M USD
Simmons Jeffrey N
President, CEO & Director
+ 75750
26.55 USD
5 years ago
Aug 22, 2019
Bought 404 K USD
HOOVER R DAVID
Director
+ 15000
26.96 USD
5 years ago
Aug 22, 2019
Bought 294 K USD
Hicks Michael-Bryant
See Remarks
+ 11030
26.646 USD
5 years ago
Apr 22, 2019
Bought 93.6 K USD
Harrington Michael J
Director
+ 3500
26.745 USD
5 years ago
May 13, 2019
Bought 251 K USD
BILBREY JOHN P
Director
+ 7750
32.39 USD
5 years ago
Mar 13, 2019
Bought 629 K USD
HOOVER R DAVID
Director
+ 20000
31.4293 USD
5 years ago
Mar 11, 2019
Bought 0 USD
Urbanek David Alan
See Remarks
+ 2021
0 USD
5 years ago
Mar 11, 2019
Bought 0 USD
Simmons Jeffrey N
Presiident, CEO & Director
+ 37301
0 USD
5 years ago
Mar 11, 2019
Bought 0 USD
Schacht Aaron L
See Remarks
+ 1227
0 USD
5 years ago
Mar 11, 2019
Bought 0 USD
Kinard David S
See Remarks
+ 7977
0 USD
5 years ago
Mar 11, 2019
Bought 0 USD
Cabral Ramiro Martin
See Remarks
+ 1227
0 USD
5 years ago
Mar 11, 2019
Bought 0 USD
HOOVER R DAVID
Director
+ 920
0 USD
6 years ago
Sep 24, 2018
Bought 480 K USD
LIN SARENA S
See Remarks
+ 20000
24 USD
6 years ago
Sep 24, 2018
Bought 5.4 K USD
Meer James M
Chief Accounting Officer
+ 225
24 USD
6 years ago
Sep 24, 2018
Bought 60 K USD
Kinard David S
See Remarks
+ 2500
24 USD
6 years ago
Sep 24, 2018
Bought 528 K USD
Simmons Jeffrey N
President, CEO and Director
+ 22000
24 USD
6 years ago
Sep 24, 2018
Bought 12 K USD
Urbanek David Alan
See Remarks
+ 500
24 USD
6 years ago
Sep 24, 2018
Bought 240 K USD
HOOVER R DAVID
Director
+ 10000
24 USD
6 years ago
Sep 24, 2018
Bought 28.8 K USD
Anand Kapila K
Director
+ 1200
24 USD
6 years ago
Sep 24, 2018
Bought 240 K USD
Kurzius Lawrence Erik
Director
+ 10000
24 USD
6 years ago
Sep 24, 2018
Bought 120 K USD
Hicks Michael-Bryant
See Remarks
+ 5000
24 USD
6 years ago
Sep 24, 2018
Bought 9.6 K USD
Schacht Aaron L
See Remarks
+ 400
24 USD
6 years ago
Sep 24, 2018
Bought 24 K USD
Cabral Ramiro Martin
See Remarks
+ 1000
24 USD
7. News
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Elanco Animal Health Incorporated (ELAN) and Encourages Investors to Learn More About the Investigation NEW YORK CITY, NY / ACCESSWIRE / January 5, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Elanco Animal Health Incorporated ("Elanco" or "the Company") (NYSE:ELAN). Investors who purchased Elanco securities prior to November 7, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/ELAN. accesswire.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Announces an Investigation Against Elanco Animal Health Incorporated (ELAN) and Encourages Stockholders to Learn More About the Investigation NEW YORK CITY, NY / ACCESSWIRE / January 2, 2025 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Elanco Animal Health Incorporated ("Elanco" or "the Company") (NYSE:ELAN). Investors who purchased Elanco securities prior to November 7, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/ELAN. accesswire.com - 2 weeks ago
Bronstein, Gewirtz & Grossman, LLC Encourages Elanco Animal Health Incorporated (ELAN) Investors to Inquire about Securities Investigation NEW YORK CITY, NY / ACCESSWIRE / December 29, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Elanco Animal Health Incorporated ("Elanco" or "the Company") (NYSE:ELAN). Investors who purchased Elanco securities prior to November 7, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/ELAN. accesswire.com - 3 weeks ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against Elanco Animal Health Incorporated (ELAN) And Encourages Investors to Reach Out NEW YORK CITY, NY / ACCESSWIRE / December 26, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Elanco Animal Health Incorporated ("Elanco" or "the Company") (NYSE:ELAN). Investors who purchased Elanco securities prior to November 7, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/ELAN. accesswire.com - 3 weeks ago
Bronstein, Gewirtz & Grossman, LLC Initiates an Investigation into Allegations Against Elanco Animal Health Incorporated (ELAN) And Encourages Stockholders to Reach Out NEW YORK CITY, NY / ACCESSWIRE / December 22, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Elanco Animal Health Incorporated ("Elanco" or "the Company") (NYSE:ELAN). Investors who purchased Elanco securities prior to November 7, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/ELAN. accesswire.com - 4 weeks ago
Elanco to Participate in the 43rd Annual J.P. Morgan Healthcare Conference GREENFIELD, Ind. , Dec. 19, 2024 /PRNewswire/ -- Elanco Animal Health Incorporated (NYSE: ELAN) will participate in the 43rd Annual J.P. prnewswire.com - 1 month ago
Bronstein, Gewirtz & Grossman, LLC Is Investigating Elanco Animal Health Incorporated (ELAN) And Encourages Stockholders to Connect NEW YORK CITY, NY / ACCESSWIRE / December 18, 2024 / Bronstein, Gewirtz & Grossman, LLC is investigating potential claims on behalf of purchasers of Elanco Animal Health Incorporated ("Elanco" or "the Company") (NYSE:ELAN). Investors who purchased Elanco securities prior to November 7, 2023, and continue to hold to the present, are encouraged to obtain additional information and assist the investigation by visiting the firm's site: bgandg.com/ELAN. accesswire.com - 1 month ago
NYSE: ELAN Lawsuit Alert: Investors who lost money with Elanco Animal Health Incorporated shares should contact the Shareholders Foundation SAN DIEGO , Dec. 9, 2024 /PRNewswire/ -- The Shareholders Foundation, Inc. announces that a lawsuit is currently pending for certain investors in shares of Elanco Animal Health Incorporated (NYSE: ELAN). Long-Term investors who purchased shares of Elanco Animal Health Incorporated (NYSE: ELAN) prior to November 2023 and continue to hold any of those NYSE: ELAN shares also have certain options and should contact the Shareholders Foundation at mail@shareholdersfoundation.com or call +1(858) 779 - 1554. prnewswire.com - 1 month ago
SHAREHOLDER ALERT: Pomerantz Law Firm Reminds Shareholders with Losses on their Investment in Elanco Animal Health Incorporated of Class Action Lawsuit and Upcoming Deadlines - ELAN NEW YORK, NY / ACCESSWIRE / December 7, 2024 / Pomerantz LLP announces that a class action lawsuit has been filed against Elanco Animal Health Incorporated ("Elanco" or the "Company") (NYSE:ELAN) and certain officers. The class action, filed in the United States District Court for the District Of Maryland, and docketed under 24-cv-02912 is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired Elanco securities between November 7, 2023 and June 26, 2024, both dates inclusive (the "Class Period"), seeking to recover damages caused by Defendants' violations of the federal securities laws and to pursue remedies under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the "Exchange Act") and Rule 10b-5 promulgated thereunder, against the Company and certain of its top officials. accesswire.com - 1 month ago
Levi & Korsinsky Reminds Shareholders of a Lead Plaintiff Deadline of December 6, 2024 in Elanco Lawsuit - ELAN NEW YORK, NY / ACCESSWIRE / December 6, 2024 / If you suffered a loss on your Elanco Animal Health Incorporated (NYSE:ELAN) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/elanco-animal-health-incorporated-lawsuit-submission-form?prid=115246&wire=1 or contact Joseph E. Levi, Esq. accesswire.com - 1 month ago
ELAN INVESTOR ALERT: Bronstein, Gewirtz & Grossman LLC Announces that Elanco Animal Health Incorporated Investors with Substantial Losses Have Opportunity to Lead Class Action Lawsuit NEW YORK, Dec. 06, 2024 (GLOBE NEWSWIRE) -- Attorney Advertising -- Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against Elanco Animal Health Incorporated (“Elanco” or “the Company”) (NYSE: ELAN) and certain of its officers. globenewswire.com - 1 month ago
Lost Money on Elanco Animal Health Incorporated (ELAN)? Join Class Action Suit Seeking Recovery - Contact Levi & Korsinsky NEW YORK, NY / ACCESSWIRE / December 6, 2024 / If you suffered a loss on your Elanco Animal Health Incorporated (NYSE:ELAN) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/elanco-animal-health-incorporated-lawsuit-submission-form?prid=115199&wire=1 or contact Joseph E. Levi, Esq. accesswire.com - 1 month ago
8. Profile Summary

Elanco Animal Health Incorporated ELAN

image
COUNTRY US
INDUSTRY Drug Manufacturers - Specialty & Generic
MARKET CAP $ 5.94 B
Dividend Yield 0.00%
Description Elanco Animal Health Incorporated, an animal health company, innovates, develops, manufactures, and markets products for pets and farm animals. It offers pet health disease prevention products, such as parasiticide and vaccine products that protect pets from worms, fleas, and ticks under the Seresto, Advantage, Advantix, and Advocate brands; pet health therapeutics for pain, osteoarthritis, ear infections, cardiovascular, and dermatology indications in canines and felines under the Galliprant and Claro brands; vaccines, antibiotics, parasiticides, and other products for use in poultry and aquaculture production, as well as nutritional health products, including enzymes, probiotics, and prebiotics; and a range of vaccines, antibiotics, implants, parasiticides, and other products used in ruminant and swine production under the Rumensin and Baytril brands. The company sells its products to third-party distributors; veterinarians; and farm animal producers, including beef and dairy farmers, as well as pork, poultry, and aquaculture operations. Elanco Animal Health Incorporated was founded in 1954 and is headquartered in Greenfield, Indiana.
Contact 2500 Innovation Way, Greenfield, IN, 46140 https://www.elanco.com
IPO Date Sept. 20, 2018
Employees 9300
Officers Ms. Katy Grissom Head of Investor Relations Mr. Jeffrey N. Simmons President, Chief Executive Officer & Director Mr. Todd S. Young J.D. Executive Vice President & Chief Financial Officer Dr. Ramiro Martin Cabral Executive Vice President of Elanco International Dr. Ellen de Brabander Ph.D. Executive Vice President of Research, Development & Regulatory Affairs Mr. Timothy J. Bettington Executive Vice President of Corporate Strategy & Market Development Mr. James M. Meer Senior Vice President & Chief Accounting Officer Mr. Chris Keeley Senior Vice President & Chief Information Officer Mr. David S. Kinard Executive Vice President of Human Resources, Corporate Communications & Administration Ms. Shiv O'Neill Executive Vice President, General Counsel & Corporate Secretary