image
Elanco Animal Health Incorporated ELAN
Healthcare - Drug Manufacturers - Specialty & Generic - NYSE - US
Watchlist
$ 10.995
-1.45 %
$ 5.46 B
Market Cap
13.99
P/E
INCOME STATEMENT
4.44 B REVENUE
0.50%
Growth Rates
1Year 0.50%
3Years -2.33%
5Years 7.65%
7Years 6.33%
10Years 0.00%
251 M OPERATING INCOME
-23.01%
Growth Rates
1Year -23.01%
3Years -5.45%
5Years -6.03%
7Years 8.43%
10Years 0.00%
338 M NET INCOME
127.46%
Growth Rates
1Year 127.46%
3Years 39.52%
5Years 37.85%
7Years 17.48%
10Years 0.00%
EFFICIENCY
Earnings Waterfall Elanco Animal Health Incorporated
image
Revenue 4.44 B
Cost Of Revenue 2.53 B
Gross Profit 1.91 B
Operating Expenses 1.66 B
Operating Income 251 M
Other Expenses -87 M
Net Income 338 M
5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m004b(3b)2b(2b)251m87m338mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015
REVENUE
Revenue 4 439.0 4 417.0 4 418.0 4 765.0 3 273.3 3 071.0 3 066.8 2 889.0 2 913.5 2 909.1
GROSS PROFIT
Cost Of Revenue 2 530.0 2 479.0 1 913.0 2 134.0 1 666.6 1 470.3 1 573.8 1 493.9 1 409.0 1 533.7
Gross Profit 1 909.0 1 938.0 2 505.0 2 631.0 1 606.7 1 600.7 1 493.0 1 395.1 1 504.5 1 375.4
OPERATING INCOME
Operating Expenses 1 658.0 1 612.0 2 115.0 2 329.0 1 683.5 1 230.7 1 179.2 1 252.7 1 221.3 1 370.0
Selling, General and Administrative Expenses 1 314.0 1 285.0 1 266.0 1 404.0 996.6 760.2 735.2 779.8 784.8 916.0
Research and Development Expenses 344.0 327.0 321.0 369.0 327.0 270.1 246.6 251.7 265.8 291.0
Operating Income 251.0 326.0 358.0 297.0 101.5 342.6 313.8 142.4 283.2 5.4
PRE-TAX INCOME
Interest Income Expense 235.0 277.0 241.0 236.0 149.8 78.9 29.6 0 0 0
Total Other Income 237.0 (1 521.0) (456.0) (875.0) (590.0) (291.8) (199.7) (375.0) (305.6) (264.9)
Pre-Tax Income 488.0 (1 195.0) (66.0) (567.0) (672.0) 78.2 114.1 (232.6) (22.4) (259.5)
NET INCOME
Tax Provision 150.0 36.0 8.0 (95.0) (111.9) 10.3 27.6 78.1 25.5 (48.7)
Net Income 338.0 (1 231.0) (74.0) (472.0) (560.1) 67.9 86.5 (310.7) (47.9) (210.8)
EPS 0.68 2.5 0.15 0.97 1.27 0.18 0.28 0.87 0.13 0.59