image
Emerald Holding, Inc. EEX
Communication Services - Advertising Agencies - NYSE - US
Watchlist
$ 4.52
0.222 %
$ 902 M
Market Cap
-64.57
P/E
INCOME STATEMENT
399 M REVENUE
4.18%
Growth Rates
1Year 4.18%
3Years 39.95%
5Years 2.02%
7Years 2.23%
10Years 3.84%
46.8 M OPERATING INCOME
34.87%
Growth Rates
1Year 34.87%
3Years 58.97%
5Years -5.29%
7Years -8.64%
10Years -2.92%
2.2 M NET INCOME
126.83%
Growth Rates
1Year 126.83%
3Years 26.58%
5Years 15.37%
7Years -40.34%
10Years 8.63%
EFFICIENCY
Earnings Waterfall Emerald Holding, Inc.
image
Revenue 399 M
Cost Of Revenue 148 M
Gross Profit 251 M
Operating Expenses 170 M
Operating Income 46.8 M
Other Expenses 44.6 M
Net Income 2.2 M
400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00399m(147m)251m(170m)47m(45m)2mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014
REVENUE
Revenue 398.8 382.8 325.9 145.5 127.4 360.9 380.7 341.7 323.7 306.4 273.6
GROSS PROFIT
Cost Of Revenue 147.5 137.6 116.5 55.5 57.6 120.2 112.1 95.0 84.4 83.4 82.3
Gross Profit 251.3 245.2 209.4 90.0 69.8 240.7 268.6 246.7 239.4 223.0 191.3
OPERATING INCOME
Operating Expenses 170.4 210.5 21.7 113.2 167.2 179.3 168.6 158.6 138.9 132.2 128.4
Selling, General and Administrative Expenses 170.4 159.1 145.0 143.0 118.6 133.4 121.8 121.9 98.9 93.1 90.8
Research and Development Expenses 0 4.7 2.2 0.9 0 0 0 0 0 0 0
Operating Income 46.8 34.7 179.8 (23.2) (97.4) 61.4 (4.3) 88.1 100.4 81.9 62.9
PRE-TAX INCOME
Interest Income Expense 47.8 43.3 24.5 15.8 20.6 30.3 29.1 38.3 50.6 50.5 54.5
Total Other Income (39.3) (37.6) (21.8) (16.3) (20.6) (55.1) (29.1) (41.3) (64.2) (52.0) (57.8)
Pre-Tax Income 7.5 (2.9) 158.0 (79.4) (691.2) (55.0) (33.4) 46.8 36.3 29.9 5.1
NET INCOME
Tax Provision 5.3 5.3 27.2 (1.3) (57.6) (5.0) (8.3) (35.0) 14.1 10.3 12.8
Net Income (10.5) (8.2) 130.8 (78.1) (633.6) (50.0) (25.1) 81.8 22.2 19.6 (7.6)
EPS 0.0517 0.13 1.9 1.1 8.87 0.7 0.34 1.19 0.31 0.27 0.11