image
Real Estate - REIT - Hotel & Motel - NYSE - US
$ 25.83
0.35 %
$ 1.89 B
Market Cap
-232.7
P/E
INCOME STATEMENT
1.07 B REVENUE
7.33%
261 M OPERATING INCOME
59.08%
86.6 M NET INCOME
-21.03%
EFFICIENCY
Earnings Waterfall DiamondRock Hospitality Company
image
Revenue 1.07 B
Cost Of Revenue 782 M
Gross Profit 293 M
Operating Expenses 32 M
Operating Income 261 M
Other Expenses 174 M
Net Income 86.6 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004
REVENUE
Revenue 1 074.9 1 001.5 567.1 299.5 938.1 863.7 870.0 896.6 931.0 872.9 799.7 749.6 638.2 624.4 575.7 693.2 710.9 491.9 229.5 7.1
GROSS PROFIT
Cost Of Revenue 781.8 640.6 432.8 340.6 638.4 599.5 581.3 587.9 618.5 594.1 572.0 530.9 464.5 457.9 433.4 479.5 476.2 335.3 181.3 6.2
Gross Profit 293.1 360.9 134.3 (41.1) 299.7 264.2 288.7 308.7 312.5 278.8 227.7 218.7 173.8 166.5 142.3 213.7 234.7 156.6 48.2 0.9
OPERATING INCOME
Operating Expenses 32.0 196.8 164.4 155.8 198.7 155.2 147.8 151.2 155.8 151.9 152.5 146.2 130.5 126.9 120.6 121.4 117.9 85.7 41.1 5.2
Selling, General and Administrative Expenses 32.0 55.2 42.8 31.0 53.7 50.7 48.7 53.8 54.7 52.3 48.6 46.0 43.3 38.4 37.9 42.6 43.6 33.3 13.5 4.1
Research and Development Expenses 0 0.112 0.339 1.41 0.22 0.105 0.117 0.142 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 261.1 164.1 (29.1) (196.6) 102.2 104.8 139.8 157.5 145.3 137.5 75.2 31.1 40.7 38.2 19.1 92.3 116.8 70.9 7.1 (4.3)
PRE-TAX INCOME
Interest Income Expense 65.1 39.7 37.0 54.0 46.6 41.0 38.5 41.7 52.7 58.3 57.3 53.8 45.4 45.5 51.6 50.4 51.4 36.9 17 367 079.0 0
Total Other Income (174.1) (160.1) (192.1) (347.7) 257.1 (13.9) (37.7) (30.3) (48.1) 31.5 (52.4) (53.3) (44.8) (32.1) (51.2) (48.8) (48.7) (32.3) (15.8) 0.6
Pre-Tax Income 87.0 112.3 (192.1) (422.5) 206.2 90.9 102.1 127.2 97.2 169.0 22.7 (22.2) (4.1) (6.5) (32.1) 43.6 68.2 38.6 (8.7) (3.7)
NET INCOME
Tax Provision 0.3 2.6 3.3 (26.5) 22.0 3.1 10.2 12.4 11.6 5.6 (1.1) (6.2) 3.7 2.6 (21.0) (9.4) 5.3 3.4 (1.4) (1.6)
Net Income 86.3 109.3 (195.4) (396.0) 183.5 87.8 91.9 114.8 85.6 163.4 49.1 (16.6) (7.7) (9.2) (11.1) 52.9 68.3 35.2 (7.3) (2.1)
EPS 0.36 0.47 0.92 1.96 0.91 0.43 0.46 0.57 0.43 0.83 0.25 0.0918 0.0461 0.0635 0.1 0.56 0.72 0.51 0.19 0.12