Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 321.0 | ||||||||||
CAPEX | (579.0) | ||||||||||
Maintenance CAPEX | (405.3) | ||||||||||
Cash Flow For Owners | 1 915.7 | 2 039.5 | 2 171.2 | 2 311.5 | 2 460.8 | 2 619.8 | 2 789.1 | 2 969.2 | 3 161.1 | 3 365.3 | 67 206.5 |