image
Real Estate - REIT - Specialty - NYSE - US
$ 20.09
7.26 %
$ 2.19 B
Market Cap
32.4
P/E
BALANCE SHEET
2.93 B ASSETS
-5.59%
1.44 B LIABILITIES
-11.63%
1.49 B EQUITY
1.07%
BALANCE SHEET DECOMPOSITION
Balance Sheet CoreCivic, Inc.
image
Current Assets 450 M
Cash & Short-Term Investments 107 M
Receivables 289 M
Other Current Assets 53.6 M
Non-Current Assets 2.48 B
Long-Term Investments 0
PP&E 2.06 B
Other Non-Current Assets 422 M
Current Liabilities 286 M
Accounts Payable 72.9 M
Short-Term Debt 3.25 M
Other Current Liabilities 210 M
Non-Current Liabilities 1.15 B
Long-Term Debt 998 M
Other Non-Current Liabilities 155 M

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986
ASSETS
Cash & Cash Equivalents 107.5 121.8 149.4 299.6 113.2 92.1 52.8 52.2 37.7 65.3 74.4 77.9 62.9 55.8 25.5 45.9 34.1 58.0 29.1 64.9 50.9 84.2 65.4 46.3 20.9 84.5 0 136.1 4.8 2.1 3.8 5.9 4.0 3.4 4.7 1.5 0.8 0.3 5.7
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 82.8 19.0 8.7 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 288.7 312.2 312.4 282.8 267.7 280.8 270.6 254.2 229.9 234.5 248.6 245.0 247.1 269.7 305.3 235.1 261.1 241.7 238.3 176.6 155.9 136.5 155.3 0 0 0 0 89.8 100.6 39.7 22.9 15.0 15.5 9.8 9.8 9.0 4.2 2.2 2.2
Inventory 0 1 19.7 18.1 303.0 27.0 21.3 0 0 0.9 13.2 9.3 8.0 0 45.3 38.1 39.7 33.4 0 0 86.0 71.3 19.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Assets 53.6 40.9 51.8 44.9 336.2 62.5 50.1 42.2 62.5 42.3 16.5 29.9 40.9 33.9 47.5 26.1 43.1 28.6 46.8 59.7 86.7 72.5 33.6 0 0 0 0 7.5 9.0 4.8 5.3 3.8 4.8 3.6 3.6 2.0 1.1 0.8 0.5
Total Current Assets 449.8 474.9 513.7 627.4 717.1 435.4 373.5 327.5 298.8 342.1 366.0 352.7 350.7 359.4 378.3 325.3 338.3 340.7 391.2 320.1 302.3 293.2 254.3 46.3 20.9 84.5 0 233.4 114.4 46.6 32.0 24.7 24.3 16.8 18.1 12.5 6.1 3.3 8.4
PP&E 2 060.0 2 234.3 2 176.1 2 283.3 2 350.3 2 700.1 2 830.6 2 802.4 2 837.7 2 883.1 2 658.6 2 546.6 2 568.8 2 608.9 2 549.3 2 520.5 2 478.8 2 087.0 1 805.1 1 710.8 1 660.0 1 587.0 1 552.3 0 0 0 0 266.5 288.7 137.0 78.4 58.2 59.1 51.1 45.6 32.0 26.8 22.1 22.0
Intangible Assets 0 7.2 7.7 9.0 10.7 14.5 93.9 43.3 41.0 41.6 24.3 25.6 0 0 0 0 0 14 K 0 0 0 0 0 104.0 109.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 4.8 4.8 4.8 4.8 5.9 50.5 48.2 40.9 38.4 35.6 16.1 16.1 12.0 12.0 12.0 13.7 13.7 13.7 15.2 15.2 15.6 15.6 20.9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 0 0 385.7 396.6 228.2 238.6 247.2 0 0.2 0.7 3.2 5.5 7.5 9.2 10.8 12.2 13.4 15.0 15.0 16.0 (56.4) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 417.2 384.2 550.2 583.5 396.7 350.9 141.2 88.7 82.8 84.8 80.9 83.4 27.7 18.3 18.7 22.3 11.1 17.2 12.6 (8.3) 45.2 56.6 46.6 1 867.3 2 068.0 2 735.9 893.7 198.0 65.8 29.9 19.6 16.9 19.0 28.8 30.4 23.1 11.3 9.2 7.9
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (46.3) (20.9) (84.5) 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 2 931.9 3 105.4 3 244.8 3 498.9 3 709.3 3 791.6 3 655.7 3 272.4 3 271.6 3 356.0 3 127.2 3 007.4 2 974.7 3 019.6 2 983.2 2 905.7 2 871.4 2 485.7 2 250.9 2 086.3 2 023.1 1 959.0 1 874.1 1 971.3 2 177.0 2 735.9 893.7 697.9 468.9 213.5 130.0 99.8 102.4 96.7 94.1 67.6 44.2 34.6 38.3
LIABILITIES
Accounts Payable 72.9 72.0 89.7 90.8 85.4 75.2 96.6 53.2 49.9 72.7 49.8 49.8 45.8 45.4 203.8 190.8 52.9 208.9 48.3 39.4 35.4 156.7 11.5 0 0 0 0 32.1 39.2 10.8 6.2 2.0 2.1 2.7 2.3 1.0 0 0 0
Short Term Debt 3.3 46.0 198.2 66.4 65.1 66.9 26.9 21.6 21.8 24.8 0 0 0 0 0 0 0.3 0.3 0 0 0 1.1 23.1 792.0 14.6 0 0 19.0 8.3 11.0 3.9 4.6 4.5 1.6 1.5 1.7 1.9 1.3 2.3
Other Current Liabilities 168.6 135.8 123.3 143.2 126.4 183.5 225.5 199.3 184.1 193.4 262.1 203.3 120.6 152.3 1.6 3.3 138.2 4.5 113.3 132.4 114.6 0.9 147.7 0 (14.6) 0 0 45.6 16.4 13.7 7.8 5.9 6.8 4.5 3.5 2.3 1.8 2.0 1.5
Total Current Liabilities 285.8 297.5 450.8 341.0 313.4 368.8 366.4 290.8 272.2 324.6 319.0 254.4 166.5 198.4 205.9 194.6 191.8 214.7 164.4 173.3 172.3 159.6 186.0 792.0 14.6 0 0 96.7 63.9 35.5 17.9 12.5 13.4 8.8 7.3 5.0 3.7 3.3 3.8
Long Term Debt 997.5 1 161.4 1 188.8 1 620.8 1 899.9 1 986.9 1 806.4 1 458.9 1 460.6 1 475.1 1 197.8 1 212.7 1 111.5 1 245.0 1 156.6 1 149.1 1 192.6 975.7 976.0 963.8 999.1 1 002.3 932.9 171.6 1 138.0 1 101.2 279.6 127.1 117.5 74.9 46.5 48.7 55.4 57.8 60.7 36.2 17.3 8.4 9.7
Deferred Tax Income 89.2 96.9 99.6 88.2 14.8 0 0 0 0 0 2.3 0 139.5 136.5 118.2 88.3 68.3 34.3 23.8 12.1 14.1 0 0 0 0 0 0 0 4.7 4.2 3.6 1.6 0 0 0 0 0 0 0
Other Liabilities 53.6 53.8 50.6 49.0 82.5 59.2 67.8 31.3 26.4 30.3 32.1 37.8 35.6 31.7 31.7 31.3 38.2 39.1 37.1 20.5 21.6 21.7 21.2 1 052.5 351.0 214.4 31.4 (127.1) (122.2) (79.1) (50.1) (50.3) (55.4) (57.8) (60.7) (36.2) (17.3) (8.4) (9.7)
Total Liabilities 1 438.5 1 627.8 1 812.4 2 126.5 2 295.9 2 414.9 2 240.6 1 820.8 1 812.6 1 893.3 1 645.7 1 504.9 1 453.1 1 611.6 1 512.4 1 463.2 1 491.0 1 263.8 1 201.2 1 169.7 1 207.1 1 183.6 1 140.1 1 224.1 1 489.0 1 315.6 311.0 349.8 187.1 116.8 71.7 62.8 68.9 66.5 69.1 42.0 22.3 11.7 13.6
EQUITY
Common Stock 1.1 1.1 1.1 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.0 1.0 1.1 1.2 1.2 1.2 0.6 0.4 0.4 0.3 0.3 0.3 2.4 1.2 0 0 0 0 0 0 0 0 0 0 0 0 0
Retained Earnings (240.0) (308.8) (376.4) (498.7) (446.5) (446.3) (393.3) (344.3) (322.6) (300.8) (268.0) (224.0) 374.1 277.6 115.1 (42.1) (197.1) (348.0) (479.1) (584.4) (634.5) (695.6) (822.1) (793.2) (798.9) (65.1) (64.6) 92.5 42.1 15.6 1.7 (4.4) (7.8) (9.9) (7.7) (7.9) (9.5) (9.4) (7.4)
Other Accumulative Comprehensive Income/Loss 0 0 0 0 0 0 (1 516.7) (1 476.0) (1 352.3) (1 193.7) (1 151.4) (1 080.2) (999.2) (902.4) (798.6) (697.8) (599.4) (508.7) (428.8) (5.6) (1.7) (2.1) (2.6) (5.7) (2.7) 29.8 0 (17.3) (25.8) (20.6) (15.4) (13.2) (10.5) (8.2) (5.9) (4.6) (3.4) (2.2) (1.2)
Total Equity 1 493.4 1 477.6 1 432.4 1 372.5 1 413.4 1 376.7 1 415.1 1 451.6 1 459.0 1 462.7 1 481.5 1 502.5 1 521.6 1 408.0 1 470.9 1 442.5 1 380.4 1 222.0 1 049.7 916.6 816.0 775.5 734.0 747.2 688.0 1 420.3 582.7 348.1 281.8 96.7 58.3 37.0 33.5 30.2 25.0 25.6 21.9 22.9 24.7
Total Liabilities and Equity 2 931.9 3 105.4 3 244.8 3 498.9 3 709.3 3 791.6 3 655.7 3 272.4 3 271.6 3 356.0 3 127.2 3 007.4 2 974.7 3 019.6 2 983.2 2 905.7 2 871.4 2 485.7 2 250.9 2 086.3 2 023.1 1 959.0 1 874.1 1 971.3 2 177.0 2 735.9 893.7 697.9 468.9 213.5 130.0 99.8 102.4 96.7 94.1 67.6 44.2 34.6 38.3
SHARES OUTSTANDING
Common Shares Outstanding 110.3 113.8 118.2 120.2 119.6 119.0 118.5 118.1 117.4 116.9 116.1 109.6 99.5 104.7 112.0 116.1 124.7 122.6 119.7 115.4 35.1 96.6 82.5 74.0 39.4 34.5 22.5 77.1 71.9 62.2 50.0 36.0 34.3 38.0 20.0 32.0 10.0 31.7 27.8