Technology -
Software - Application - NYSE - US
$ 22.89
0.616 %
$ 6.48 B
Market Cap
13.45
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Clearwater Analytics Holdings, Inc.
| Revenue | 452 M |
| Cost Of Revenue | 123 M |
| Gross Profit | 329 M |
| Operating Expenses | 317 M |
| Operating Income | 12.2 M |
| Other Expenses | -415 M |
| Net Income | 428 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 451.8 | 368.2 | 303.4 | 252.0 | 203.2 | 168.0 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 123.0 | 107.1 | 87.8 | 67.9 | 53.3 | 47.1 |
| Gross Profit | 328.8 | 261.0 | 215.6 | 184.2 | 150.0 | 120.9 |
| OPERATING INCOME | ||||||
| Operating Expenses | 316.6 | 277.8 | 210.5 | 155.7 | 170.4 | 95.2 |
| Selling, General and Administrative Expenses | 166.0 | 153.0 | 116.4 | 83.0 | 66.1 | 55.9 |
| Research and Development Expenses | 150.6 | 123.9 | 94.1 | 72.7 | 55.3 | 39.3 |
| Operating Income | 12.2 | (16.7) | 5.1 | 38.8 | (20.4) | 25.7 |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 0 | 0 | 1.1 | 25.7 | 22.9 | 17.8 |
| Total Other Income | (42.3) | (6.1) | (10.5) | (36.1) | (22.9) | (17.9) |
| Pre-Tax Income | (30.1) | (22.9) | (5.3) | (7.6) | (43.3) | 7.8 |
| NET INCOME | ||||||
| Tax Provision | (457.6) | 0.2 | 1.4 | 0.5 | 0.9 | 73 K |
| Net Income | 424.4 | (21.6) | (6.7) | (8.1) | (44.2) | 7.7 |
| EPS | 1.94 | 0.11 | 0.0361 | 0.0455 | 0.19 | 0.0328 |