Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 74.3 | ||||||||||
CAPEX | (5.3) | ||||||||||
Maintenance CAPEX | (3.7) | ||||||||||
Cash Flow For Owners | 70.6 | 95.4 | 128.7 | 173.8 | 234.6 | 316.8 | 427.6 | 577.3 | 779.3 | 1 052.1 | 26 643.3 |