Industrials - Aerospace & Defense - NYSE - US
$ 358.35
-0.8 %
$ 13.6 B
Market Cap
33.81
P/E
INCOME STATEMENT
2.85 B
REVENUE
485 M
OPERATING INCOME
355 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Curtiss-Wright Corporation
| Revenue | 2.85 B |
| Cost Of Revenue | 1.78 B |
| Gross Profit | 1.07 B |
| Operating Expenses | 583 M |
| Operating Income | 485 M |
| Other Expenses | 130 M |
| Net Income | 355 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Mar-1994 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||
| Revenue | 2 845.4 | 2 557.0 | 2 505.9 | 2 391.3 | 2 488.0 | 2 411.8 | 2 271.0 | 2 108.9 | 2 205.7 | 2 243.1 | 2 510.8 | 2 097.7 | 2 054.1 | 1 893.1 | 1 809.7 | 1 830.1 | 1 592.1 | 1 282.2 | 1 130.9 | 955.0 | 746.1 | 513.3 | 343.2 | 329.6 | 293.3 | 249.4 | 219.4 | 170.5 | 154.4 | 162.9 | 158.9 | 179.7 | 191.3 | 198.9 | 187.1 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 1 778.2 | 1 602.4 | 1 572.6 | 1 550.1 | 1 589.2 | 1 540.6 | 1 452.4 | 1 358.4 | 1 422.4 | 1 466.6 | 1 699.7 | 1 439.0 | 1 378.0 | 1 271.4 | 1 214.2 | 1 214.1 | 1 068.5 | 851.1 | 740.4 | 624.5 | 505.2 | 337.2 | 215.3 | 194.3 | 178.0 | 157.7 | 134.6 | 108.2 | 96.2 | 95.9 | 101.1 | 111.2 | 117.9 | 120.9 | 113.7 |
| Gross Profit | 1 067.2 | 954.6 | 933.4 | 841.2 | 898.7 | 871.3 | 818.6 | 750.5 | 783.3 | 776.5 | 811.1 | 658.7 | 676.1 | 621.8 | 595.5 | 616.1 | 523.6 | 431.1 | 390.5 | 330.5 | 240.9 | 176.1 | 127.8 | 135.3 | 115.3 | 91.7 | 84.8 | 62.3 | 58.2 | 67.0 | 57.8 | 68.5 | 73.4 | 78.0 | 73.4 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||
| Operating Expenses | 582.6 | 526.5 | 531.6 | 487.6 | 494.8 | 497.6 | 478.9 | 442.4 | 472.6 | 494.1 | 577.5 | 497.3 | 471.2 | 441.9 | 426.2 | 419.5 | 344.4 | 290.5 | 252.5 | 219.8 | 151.6 | 114.3 | 80.7 | 83.1 | 64.1 | 55.3 | 51.5 | 43.2 | 43.3 | 41.1 | 67.4 | 47.8 | 51.7 | 59.5 | 58.6 |
| Selling, General and Administrative Expenses | 496.8 | 445.7 | 443.1 | 412.8 | 422.3 | 433.1 | 418.5 | 383.8 | 411.8 | 426.3 | 508.6 | 437.6 | 409.0 | 387.8 | 371.6 | 369.9 | 296.5 | 251.1 | 214.7 | 185.5 | 131.1 | 102.6 | 79.3 | 65.3 | 48.4 | 44.3 | 40.5 | 34.3 | 33.8 | 30.2 | 55.9 | 35.9 | 39.5 | 47.7 | 47.3 |
| Research and Development Expenses | 85.8 | 80.8 | 88.5 | 74.8 | 72.5 | 64.5 | 60.3 | 58.6 | 60.8 | 67.8 | 68.9 | 59.7 | 62.1 | 54.1 | 54.6 | 49.6 | 47.9 | 38.8 | 39.7 | 33.8 | 22.1 | 11.6 | 4.4 | 3.4 | 2.8 | 1.3 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 484.6 | 328.8 | 299.5 | 288.8 | 404.0 | 373.6 | 339.7 | 308.1 | 310.6 | 282.4 | 233.6 | 161.4 | 205.0 | 179.8 | 169.3 | 196.6 | 179.2 | 140.6 | 138.0 | 110.7 | 89.3 | 61.8 | 47.2 | 52.2 | 51.2 | 36.4 | 33.3 | 19.1 | 14.9 | 25.9 | (9.6) | 20.7 | 21.7 | 18.5 | 14.8 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||
| Interest Income Expense | 51.4 | 47.0 | 40.2 | 35.5 | 31.3 | 34.0 | 41.5 | 41.2 | 36.0 | 35.8 | 37.0 | 26.3 | 20.8 | 22.1 | 25.1 | 29.0 | 27.4 | 22.9 | 20.0 | 12.0 | 5.7 | 1.8 | 1.2 | 1.7 | 0 | 0.5 | 0 | 0.4 | 0.5 | 0.4 | 0.5 | 1.3 | 1.6 | 3.4 | 2.8 |
| Total Other Income | (21.5) | (34.2) | (22.6) | (25.8) | (7.5) | (17.4) | (25.5) | (28.6) | (35.4) | (35.4) | (36.1) | (26.2) | (1.9) | (8.4) | (24.1) | (27.5) | (25.0) | (23.0) | (19.7) | (12.0) | (5.3) | 9.9 | 55.0 | 13.8 | 12.1 | 11.2 | 8.6 | 5.0 | 12.6 | 2.8 | 10.9 | 12.0 | 10.3 | (11.2) | 22.5 |
| Pre-Tax Income | 463.1 | 389.2 | 354.5 | 263.1 | 396.5 | 356.2 | 299.6 | 268.0 | 275.2 | 246.9 | 198.0 | 135.4 | 185.0 | 158.3 | 145.3 | 169.1 | 154.2 | 117.6 | 118.3 | 98.8 | 84.1 | 71.7 | 102.2 | 66.0 | 63.3 | 47.6 | 41.9 | 24.1 | 27.5 | 28.7 | 1.3 | 32.7 | 32.0 | 7.3 | 37.3 |
| NET INCOME | |||||||||||||||||||||||||||||||||||
| Tax Provision | 108.6 | 94.8 | 87.4 | 61.7 | 88.9 | 80.5 | 84.7 | 78.6 | 82.9 | 77.0 | 60.0 | 43.1 | 54.6 | 51.7 | 50.0 | 59.7 | 49.8 | 37.1 | 43.0 | 33.7 | 31.8 | 26.6 | 39.3 | 24.9 | 24.3 | 18.5 | 14.0 | 8.0 | 9.3 | 9.2 | 4.3 | 11.0 | 10.7 | 0.4 | 15.1 |
| Net Income | 354.5 | 294.3 | 262.8 | 201.4 | 307.6 | 275.7 | 214.9 | 187.3 | 145.5 | 113.3 | 138.0 | 113.8 | 130.4 | 106.6 | 95.2 | 109.4 | 104.3 | 80.6 | 75.3 | 65.1 | 52.3 | 45.1 | 62.9 | 41.1 | 39.0 | 29.1 | 27.9 | 16.1 | 18.2 | 19.3 | (5.7) | 21.7 | 21.3 | 6.9 | 22.2 |
| EPS | 9.26 | 7.67 | 6.61 | 4.83 | 7.2 | 6.28 | 4.86 | 4.22 | 3.12 | 2.36 | 2.94 | 2.44 | 2.81 | 2.33 | 2.1 | 2.45 | 2.35 | 1.84 | 1.74 | 1.54 | 1.26 | 1.11 | 1.56 | 1.02 | 0.97 | 0.71 | 0.69 | 0.4 | 0.45 | 0.48 | 0.14 | 0.54 | 0.53 | 0.17 | 0.55 |