Industrials - Industrial - Machinery - NYSE - US
$ 173.5
-0.236 %
$ 9.93 B
Market Cap
38.38
P/E
BALANCE SHEET
2.33 B
ASSETS
973 M
LIABILITIES
1.36 B
EQUITY
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition
Crane Company
| Current Assets | 1.09 B |
| Cash & Short-Term Investments | 330 M |
| Receivables | 370 M |
| Other Current Assets | 391 M |
| Non-Current Assets | 1.24 B |
| Long-Term Investments | 0 |
| PP&E | 270 M |
| Other Non-Current Assets | 972 M |
| Current Liabilities | 467 M |
| Accounts Payable | 179 M |
| Short-Term Debt | 10.8 M |
| Other Current Liabilities | 277 M |
| Non-Current Liabilities | 506 M |
| Long-Term Debt | 305 M |
| Other Non-Current Liabilities | 201 M |
Balance Sheet
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 329.6 | 657.6 | 478.6 | 551.0 | 393.9 | 343.4 | 706.2 | 509.7 | 363.5 | 346.3 | 270.6 | 423.9 | 245.1 | 272.9 | 372.7 | 231.8 | 283.4 | 138.6 | 180.4 | 50.7 | 142.5 | 36.6 | 21.2 | 10.9 | 3.2 | 15.9 | 7.0 | 11.6 | 5.5 | 2.1 | 12.6 | 49.1 | 22.6 | 8.4 | 4.9 | 41.6 | 15.0 | 16.7 | 49.1 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 369.9 | 326.5 | 559.1 | 499.4 | 610.9 | 570.7 | 443.4 | 414.4 | 397.6 | 410.9 | 460.3 | 367.1 | 365.6 | 334.9 | 317.8 | 375.6 | 378.8 | 382.6 | 289.5 | 308.1 | 248.5 | 213.8 | 217.6 | 209.8 | 206.5 | 236.2 | 272.3 | 253.7 | 240.8 | 234.7 | 178.8 | 157.7 | 166.2 | 171.0 | 173.1 | 170.6 | 155.1 | 146.3 | 134.2 |
| Inventory | 353.1 | 439.8 | 440.9 | 438.7 | 456.7 | 411.5 | 349.3 | 342.5 | 376.9 | 369.7 | 368.9 | 352.7 | 360.7 | 319.1 | 284.6 | 349.9 | 327.7 | 313.3 | 272.4 | 284.3 | 235.4 | 214.7 | 244.2 | 236.3 | 259.5 | 330.3 | 291.1 | 267.3 | 245.0 | 237.1 | 193.7 | 164.0 | 181.0 | 206.5 | 209.3 | 213.1 | 187.2 | 181.0 | 162.5 |
| Other Current Assets | 38.2 | 704.2 | 265.6 | 85.1 | 37.8 | 37.3 | 19.6 | 49.1 | 65.5 | 68.1 | 49.2 | 36.8 | 60.9 | 61.7 | 71.3 | 63.9 | 47.8 | 45.9 | 56.1 | 59.6 | 35.3 | 44.3 | 40.3 | 43.1 | 36.0 | 116.6 | 37.4 | 7.4 | 6.7 | 6.3 | 8.4 | 7.9 | 7.6 | 6.3 | 11.0 | 6.7 | 10.0 | 11.6 | 30.2 |
| Total Current Assets | 1 090.8 | 1 698.6 | 1 744.2 | 1 574.2 | 1 500.5 | 1 363.1 | 1 518.5 | 1 315.7 | 1 209.5 | 1 195.0 | 1 130.1 | 1 180.5 | 1 032.2 | 988.7 | 1 046.3 | 1 021.2 | 1 037.6 | 880.4 | 798.4 | 702.8 | 661.8 | 509.5 | 523.3 | 500.2 | 505.2 | 699.0 | 607.8 | 540.0 | 498.0 | 480.2 | 393.5 | 378.7 | 377.4 | 392.2 | 398.3 | 432.0 | 367.3 | 355.6 | 376.0 |
| PP&E | 270.5 | 509.9 | 527.3 | 600.4 | 615.8 | 599.1 | 282.4 | 278.9 | 276.0 | 290.3 | 305.1 | 268.3 | 284.1 | 280.7 | 285.2 | 290.8 | 289.7 | 289.6 | 263.8 | 287.6 | 302.6 | 273.2 | 275.8 | 246.1 | 256.6 | 307.6 | 273.8 | 258.3 | 243.9 | 263.0 | 199.4 | 163.2 | 176.9 | 188.2 | 188.3 | 182.0 | 224.4 | 221.6 | 212.8 |
| Intangible Assets | 87.9 | 344.9 | 465.9 | 520.3 | 505.1 | 481.8 | 276.8 | 282.2 | 317.1 | 353.5 | 408.9 | 125.9 | 146.2 | 162.6 | 118.7 | 106.7 | 128.2 | 122.7 | 629.1 | 643.5 | 593.0 | 456.4 | 420.4 | 358.5 | 373.1 | 415.2 | 272.5 | 260.6 | 229.6 | 234.6 | 113.1 | 62.2 | 63.1 | 64.7 | 46.2 | 50.7 | 55.8 | 50.0 | 46.2 |
| Goodwill | 747.7 | 1 527.5 | 1 412.5 | 1 608.5 | 1 472.2 | 1 403.3 | 1 206.9 | 1 149.2 | 1 167.9 | 1 191.5 | 1 279.7 | 813.8 | 820.8 | 810.3 | 762.0 | 781.2 | 766.5 | 704.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0.4 | 42.3 | 57.6 | 48.5 | 56.2 | (14.1) | (56.6) | (53.7) | (69.5) | (38.5) | (74.1) | (56.9) | (2.1) | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 134.0 | 654.3 | 742.6 | 733.3 | 766.1 | 602.0 | 495.6 | 559.0 | 599.9 | 644.4 | 692.3 | 455.5 | 497.4 | 450.9 | 406.3 | 448.0 | 434.9 | 261.9 | 448.2 | 482.6 | 254.4 | 174.5 | 72.6 | 39.1 | 40.5 | 32.9 | 31.8 | 30.0 | 26.9 | 30.2 | 38.2 | 26.1 | 12.8 | 19.7 | 21.8 | 17.0 | 14.2 | 23.6 | 24.7 |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2 333.6 | 4 397.0 | 4 486.6 | 4 588.9 | 4 438.2 | 4 042.5 | 3 593.5 | 3 428.0 | 3 362.0 | 3 447.9 | 3 555.5 | 2 889.9 | 2 843.5 | 2 711.3 | 2 712.9 | 2 774.5 | 2 877.3 | 2 430.5 | 2 139.5 | 2 116.5 | 1 811.8 | 1 413.7 | 1 292.1 | 1 143.9 | 1 175.4 | 1 454.7 | 1 185.9 | 1 088.9 | 998.4 | 1 008.0 | 744.2 | 630.2 | 630.2 | 664.8 | 654.6 | 681.7 | 661.7 | 650.8 | 659.7 |
| LIABILITIES | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 179.1 | 179.2 | 246.7 | 218.4 | 311.1 | 329.2 | 247.4 | 223.2 | 223.3 | 228.8 | 229.8 | 182.7 | 194.2 | 157.1 | 142.4 | 182.1 | 178.0 | 161.3 | 149.6 | 161.5 | 116.9 | 91.1 | 84.7 | 92.2 | 87.6 | 87.8 | 122.6 | 105.1 | 96.9 | 95.2 | 73.4 | 59.4 | 64.7 | 62.5 | 73.6 | 0 | 0 | 0 | 0 |
| Short Term Debt | 10.8 | 411.2 | 117.2 | 398.7 | 173.4 | 6.9 | 249.4 | 0 | 49.6 | 100.8 | 125.8 | 1.1 | 102.1 | 1.0 | 1.1 | 16.6 | 0.5 | 9.5 | 0.3 | 0.4 | 100.3 | 48.6 | 1.8 | 14.9 | 13.7 | 51.2 | 31.2 | 25.2 | 16.1 | 22.3 | 112.0 | 9.3 | 8.1 | 10.5 | 11.2 | 62.6 | 32.2 | 32.1 | 25.5 |
| Other Current Liabilities | 206.7 | 859.7 | 414.1 | 336.4 | 419.2 | 403.1 | 337.1 | 275.1 | 279.1 | 304.8 | 311.2 | 312.3 | 226.7 | 329.5 | 309.9 | 337.9 | 314.3 | 266.7 | 248.7 | 248.2 | 201.4 | 148.8 | 162.6 | 124.9 | 132.2 | 212.2 | 142.0 | 123.6 | 128.3 | 126.8 | 86.3 | 105.3 | 97.1 | 101.5 | 99.6 | 132.7 | 150.6 | 135.3 | 139.4 |
| Total Current Liabilities | 467.1 | 1 477.9 | 795.2 | 1 056.6 | 913.6 | 741.1 | 837.5 | 520.8 | 587.3 | 640.0 | 668.9 | 511.9 | 533.1 | 498.6 | 457.5 | 538.7 | 493.6 | 461.9 | 398.6 | 410.0 | 418.6 | 288.4 | 249.1 | 232.0 | 233.5 | 351.2 | 295.8 | 253.9 | 241.3 | 244.3 | 271.7 | 174.0 | 169.9 | 174.5 | 184.4 | 195.3 | 182.8 | 167.4 | 164.9 |
| Long Term Debt | 304.8 | 593.4 | 921.8 | 929.3 | 933.5 | 942.3 | 494.1 | 745.3 | 744.6 | 749.2 | 749.2 | 399.1 | 398.9 | 1 018.4 | 1 128.6 | 398.5 | 398.3 | 391.8 | 293.2 | 296.6 | 295.9 | 205.3 | 302.4 | 213.8 | 286.8 | 359.1 | 260.7 | 267.8 | 281.1 | 331.3 | 105.6 | 111.0 | 83.8 | 104.1 | 119.1 | 143.1 | 156.3 | 232.1 | 275.9 |
| Deferred Tax Income | 37.1 | 163.6 | 71.1 | 53.6 | 73.8 | 53.2 | 44.9 | 42.4 | 55.5 | 46.3 | 76.3 | 36.9 | 41.7 | 50.1 | 29.6 | 23.0 | 31.9 | 89.6 | 71.4 | 71.4 | 57.7 | 9.0 | 20.9 | 28.4 | 25.9 | 26.2 | 22.8 | 29.8 | 28.0 | 32.4 | 6.1 | 3.7 | 19.2 | 49.5 | 46.9 | 43.1 | 41.7 | 19.1 | 0 |
| Other Liabilities | 164.3 | 350.7 | 863.4 | 1 018.3 | 1 097.2 | 779.9 | 868.5 | 834.4 | 716.8 | 990.9 | 740.1 | 805.7 | 823.6 | 15.2 | 28.8 | 1 068.6 | 1 060.4 | 560.6 | 622.9 | 674.8 | 253.4 | 261.9 | 68.4 | 62.9 | 61.1 | 75.0 | 74.1 | 74.7 | 73.3 | 72.0 | 70.0 | 70.1 | 56.8 | 19.9 | 20.4 | 25.6 | 25.2 | 59.2 | 61.4 |
| Total Liabilities | 973.3 | 2 487.4 | 2 651.5 | 3 057.8 | 2 961.9 | 2 515.4 | 2 245.0 | 2 282.3 | 2 211.1 | 2 380.2 | 2 338.8 | 1 962.5 | 2 021.5 | 1 715.0 | 1 819.2 | 2 028.7 | 1 984.1 | 1 503.8 | 1 386.2 | 1 452.8 | 1 025.5 | 764.6 | 640.8 | 537.1 | 607.3 | 811.5 | 653.4 | 626.2 | 623.7 | 680.0 | 453.4 | 358.8 | 329.7 | 348.0 | 370.8 | 407.1 | 406.0 | 477.8 | 502.2 |
| EQUITY | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 56.9 | 915.3 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 72.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 960.7 | 2 822.8 | 2 527.3 | 2 192.8 | 2 112.2 | 2 072.1 | 1 813.3 | 1 719.9 | 1 674.3 | 1 522.0 | 1 403.2 | 1 251.0 | 1 096.0 | 1 126.6 | 1 022.8 | 935.5 | 845.9 | 946.1 | 814.2 | 706.5 | 838.7 | 756.8 | 789.2 | 720.9 | 623.4 | 574.8 | 483.6 | 394.6 | 342.3 | 296.3 | 263.7 | 236.5 | 234.0 | 235.2 | 194.0 | 163.7 | 128.0 | 88.3 | 65.8 |
| Other Accumulative Comprehensive Income/Loss | (58.0) | (131.5) | (440.2) | (466.4) | (483.7) | (447.6) | (380.1) | (476.1) | (376.7) | (298.8) | (48.7) | (128.1) | (93.5) | 11.5 | 5.1 | (45.1) | 154.1 | 73.2 | 31.1 | 80.2 | 51.0 | (0.8) | (34.5) | (31.1) | (22.5) | (337.8) | (308.9) | (289.2) | (269.0) | (250.4) | (222.3) | (214.1) | (205.5) | (200.7) | (192.5) | (183.4) | (340.7) | (320.4) | (301.1) |
| Total Equity | 1 360.3 | 1 909.7 | 1 837.9 | 1 533.3 | 1 478.9 | 1 530.0 | 1 351.8 | 1 157.6 | 1 162.3 | 1 078.6 | 1 227.0 | 936.4 | 830.6 | 1 004.4 | 901.6 | 745.8 | 893.2 | 926.6 | 753.3 | 663.7 | 786.3 | 649.1 | 651.3 | 606.8 | 568.1 | 643.2 | 532.5 | 462.7 | 374.7 | 328.0 | 290.8 | 271.4 | 300.5 | 316.8 | 283.8 | 274.6 | 255.7 | 173.0 | 157.5 |
| Total Liabilities and Equity | 2 333.6 | 4 394.5 | 4 486.6 | 4 588.9 | 4 438.2 | 4 042.5 | 3 593.5 | 3 428.0 | 3 362.0 | 3 447.9 | 3 555.5 | 2 889.9 | 2 843.5 | 2 711.3 | 2 712.9 | 2 774.5 | 2 877.3 | 2 430.5 | 2 139.5 | 2 116.5 | 1 811.8 | 1 413.7 | 1 292.1 | 1 143.9 | 1 175.4 | 1 454.7 | 1 185.9 | 1 088.9 | 998.4 | 1 008.0 | 744.2 | 630.2 | 630.2 | 664.8 | 654.6 | 681.7 | 661.7 | 650.8 | 659.7 |
| SHARES OUTSTANDING | |||||||||||||||||||||||||||||||||||||||
| Common Shares Outstanding | 56.7 | 56.4 | 58.4 | 58.3 | 59.8 | 59.6 | 59.4 | 58.5 | 58.1 | 58.8 | 57.9 | 57.4 | 58.1 | 58.6 | 58.5 | 59.7 | 60.0 | 60.9 | 59.8 | 59.3 | 59.3 | 59.7 | 59.8 | 60.9 | 67.0 | 68.6 | 68.8 | 68.2 | 68.1 | 67.8 | 67.0 | 69.4 | 71.4 | 72.1 | 72.6 | 76.2 | 76.2 | 45.1 | 46.0 |