Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 257.8 | ||||||||||
CAPEX | (36.6) | ||||||||||
Maintenance CAPEX | (25.6) | ||||||||||
Cash Flow For Owners | 232.2 | 247.7 | 264.2 | 281.8 | 300.6 | 320.7 | 342.1 | 364.9 | 389.3 | 415.2 | 8 308.9 |