Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 272.8 | ||||||||||
CAPEX | (36.6) | ||||||||||
Maintenance CAPEX | (25.6) | ||||||||||
Cash Flow For Owners | 247.2 | 263.7 | 281.3 | 300.0 | 320.1 | 341.4 | 364.2 | 388.5 | 414.4 | 442.1 | 8 845.7 |