image
Consumer Cyclical - Furnishings, Fixtures & Appliances - NYSE - US
$ 1.335
-6.25 %
$ 174 M
Market Cap
-5.0
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one COOK stock under the worst case scenario is HIDDEN Compared to the current market price of 1.33 USD, Traeger, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one COOK stock under the base case scenario is HIDDEN Compared to the current market price of 1.33 USD, Traeger, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one COOK stock under the best case scenario is HIDDEN Compared to the current market price of 1.33 USD, Traeger, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart COOK

image
$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.5$1.0$1.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
604 M REVENUE
-0.30%
-2.94 M OPERATING INCOME
94.17%
-34 M NET INCOME
59.71%
23.9 M OPERATING CASH FLOW
-62.70%
-12.3 M INVESTING CASH FLOW
29.04%
-26.5 M FINANCING CASH FLOW
61.20%
143 M REVENUE
-15.03%
3.41 M OPERATING INCOME
1533.61%
-778 K NET INCOME
88.82%
-20.8 M OPERATING CASH FLOW
-278.87%
-1.9 M INVESTING CASH FLOW
9.34%
19.8 M FINANCING CASH FLOW
372.43%
Balance Sheet Traeger, Inc.
image
Current Assets 243 M
Cash & Short-Term Investments 15 M
Receivables 85.3 M
Other Current Assets 143 M
Non-Current Assets 588 M
Long-Term Investments 0
PP&E 81.3 M
Other Non-Current Assets 506 M
10.27 %17.19 %9.79 %60.94 %Total Assets$830.7m
Current Liabilities 122 M
Accounts Payable 27.7 M
Short-Term Debt 9.04 M
Other Current Liabilities 85.5 M
Non-Current Liabilities 432 M
Long-Term Debt 398 M
Other Non-Current Liabilities 33.6 M
5.00 %15.43 %71.89 %6.06 %Total Liabilities$554.2m
EFFICIENCY
Earnings Waterfall Traeger, Inc.
image
Revenue 604 M
Cost Of Revenue 349 M
Gross Profit 255 M
Operating Expenses 258 M
Operating Income -2.94 M
Other Expenses 31.1 M
Net Income -34 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)604m(349m)255m(258m)(3m)(31m)(34m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
42.29% GROSS MARGIN
42.29%
-0.49% OPERATING MARGIN
-0.49%
-5.63% NET MARGIN
-5.63%
-12.30% ROE
-12.30%
-4.09% ROA
-4.09%
-0.39% ROIC
-0.39%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Traeger, Inc.
image
50m50m40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)202020202021202120222022202320232024202420252025
Net Income -34 M
Depreciation & Amortization 56.3 M
Capital Expenditures -12 M
Stock-Based Compensation 27.9 M
Change in Working Capital -17 M
Others -16.7 M
Free Cash Flow 11.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Traeger, Inc.
image
Wall Street analysts predict an average 1-year price target for COOK of $3.68 , with forecasts ranging from a low of $2.5 to a high of $6 .
COOK Lowest Price Target Wall Street Target
2.5 USD 87.27%
COOK Average Price Target Wall Street Target
3.68 USD 175.55%
COOK Highest Price Target Wall Street Target
6 USD 349.44%
Price
Max Price Target
Min Price Target
Average Price Target
6666555544443333222211Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Traeger, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
998 K USD 1
9-12 MONTHS
7. News
Traeger, Inc. (COOK) Q1 2025 Earnings Call Transcript Traeger, Inc. (COOK) Q1 2025 Earnings Call Transcript seekingalpha.com - 2 weeks ago
Compared to Estimates, Traeger (COOK) Q1 Earnings: A Look at Key Metrics The headline numbers for Traeger (COOK) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 2 weeks ago
Traeger (COOK) Q1 Earnings and Revenues Top Estimates Traeger (COOK) came out with quarterly earnings of $0.05 per share, beating the Zacks Consensus Estimate of $0.04 per share. This compares to earnings of $0.04 per share a year ago. zacks.com - 2 weeks ago
Traeger (COOK) Reports Next Week: What to Know Ahead of the Release Traeger (COOK) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 3 weeks ago
Traeger Announces Reporting Date for First Quarter Fiscal 2025 Financial Results SALT LAKE CITY--(BUSINESS WIRE)--Traeger, Inc. (“Traeger”) (NYSE: COOK), creator and category leader of the wood pellet grill, today announced that it will release its first quarter fiscal 2025 financial results after market close on Thursday, May 1, 2025. Management will host a conference call at 4:30 p.m. Eastern Time to discuss its financial results. Those who wish to participate in the call may do so by dialing (833) 470-1428 or +1 (404) 975-4839 for international callers, conference ID 568. businesswire.com - 1 month ago
TRAEGER GRILLS REIGNITES THE GRIDDLE CATEGORY FURTHER EXPANDING THE OUTDOOR COOKING EXPERIENCE BY LAUNCHING THE FLATROCK 2 ZONE Traeger's Flatrock 2 Zone Delivers High-End Performance in a Compact, Space-Saving Design Building Off the Award-Winning Innovation of the Flatrock 3 Zone SALT LAKE CITY , April 3, 2025 /PRNewswire/ -- Traeger, Inc. ("Traeger") (NYSE: COOK), the innovators and category leaders in wood-pellet grills, today announced another addition to its popular griddle lineup, launching the Flatrock  2 Zone Griddle . Traeger's expansion of the griddle lineup with the Flatrock 2 Zone offers the same premium performance as the Flatrock 3 Zone in a more compact and accessible design, making high-quality outdoor cooking more efficient and versatile than ever before. prnewswire.com - 1 month ago
Traeger's Weak Sales Outlook & Tariff Risks Weigh on Growth, Analyst Downgrades Stock Telsey Advisory Group analyst Joseph Feldman downgraded Traeger, Inc. COOK to Market Perform from Outperform, lowering the price forecast to $2.50 from $4.00. benzinga.com - 2 months ago
Traeger (COOK) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates The headline numbers for Traeger (COOK) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 2 months ago
Traeger (COOK) Q4 Earnings Meet Estimates Traeger (COOK) came out with quarterly earnings of $0.01 per share, in line with the Zacks Consensus Estimate. This compares to loss of $0.08 per share a year ago. zacks.com - 2 months ago
Traeger, Inc. (COOK) Q4 2024 Earnings Call Transcript Traeger, Inc. (NYSE:COOK ) Q4 2024 Earnings Conference Call March 6, 2025 4:30 PM ET Company Participants Nick Bacchus - Vice President, Investor Relations Jeremy Andrus - Chief Executive Officer Dom Blosil - Chief Financial Officer Conference Call Participants Anna Glaessgen - B. Riley Brian McNamara - Canaccord Genuity Peter Keith - Piper Sandler Megan Clapp - Morgan Stanley Operator Good afternoon. seekingalpha.com - 2 months ago
Traeger Announces Chief Financial Officer Transition SALT LAKE CITY--(BUSINESS WIRE)--Traeger, Inc. (“Traeger”) (NYSE: COOK), creator and category leader of the wood pellet grill, today announced that Dominic Blosil, the Company's Chief Financial Officer, has decided to transition out of his role. Mr. Blosil will continue to serve as CFO through the filing of the Company's first-quarter 10-Q and will provide transition support through the end of 2025. As part of a planned succession, Joey Hord, Traeger's Senior Vice President of Finance and Strat. businesswire.com - 2 months ago
Traeger Announces Fourth Quarter and Full Year 2024 Results SALT LAKE CITY--(BUSINESS WIRE)--Traeger, Inc. ("Traeger" or the "Company") (NYSE: COOK), creator and category leader of the wood pellet grill, today announced its financial results for the fourth quarter and year ended December 31, 2024. Fourth Quarter Highlights Total revenues increased 3.2% to $168.6 million Grill revenues increased 30.2% to $78.0 million Gross margin of 40.9%, up 410 basis points compared to prior year Net loss of $7.0 million compared to $24.0 million in the prior year Adj. businesswire.com - 2 months ago
8. Profile Summary

Traeger, Inc. COOK

image
COUNTRY US
INDUSTRY Furnishings, Fixtures & Appliances
MARKET CAP $ 174 M
Dividend Yield 0.00%
Description Traeger, Inc., together with its subsidiaries, designs, sources, sells, and supports wood pellet fueled barbeque grills for retailers, distributors, and direct to consumers in the United States. Its wood pellet grills are internet of things devices that allow owners to program, monitor, and control their grill through its Traeger app. The company also produces a library of digital content, including instructional recipes and videos that demonstrate tips, tricks, and cooking techniques that empower Traeger owners to progress their cooking skills; and short- and long-form branded content highlighting stories, community members, and lifestyle content from the Traegerhood. In addition, it provides wood pellets that are used to fire the grills; rubs and sauces, seasonings, and marinades; covers, drip trays, bucket liners, and shelves; tools to aid in meal prep, cooking, and cleanup, including pellet storage systems, cleaning solutions, barbecue tools, and MEATER smart thermometer; replacement parts; and apparel and merchandise. The company was incorporated in 2017 and is headquartered in Salt Lake City, Utah.
Contact 1215 East Wilmington Avenue, Salt Lake City, UT, 84106 https://www.traegergrills.com
IPO Date July 29, 2021
Employees 665
Officers Mr. Courtland Astill General Counsel Mr. Dominic Blosil Chief Financial Officer Mr. Cole Vanden Akker Chief Sales Officer Mr. James H. Hardy Jr. President of Meater Mr. Jeremy Andrus Chairman of the Board & Chief Executive Officer Mr. Nicholas P. Bacchus Vice President of Investor Relations Mr. Joey Hord Senior Vice President of Finance & Strategy