image
Financial Services - Insurance - Life - NYSE - US
$ 38.95
-0.256 %
$ 4.02 B
Market Cap
15.58
P/E
EARNINGS CALL TRANSCRIPT
EARNINGS CALL TRANSCRIPT 2014 - Q3
image
Executives

Erik Helding - Senior Vice President, Treasury and IR Ed Bonach - Chief Executive Officer Scott Perry - Chief Business Officer Fred Crawford - Chief Financial Officer.

Analysts

Randy Binner - FBR Capital Markets Erik Bass - Citigroup Humphrey Lee - UBS Sean Dargan - Macquarie Colin Devine - Jefferies.

Operator

Good morning. My name is Teresa, and I will be your conference operator today. At this time, I would like to welcome everyone to the Third Quarter 2014 Earnings Results Call. All lines have been placed on mute to prevent any background noise. (Operator Instructions) Thank you. Mr. Helding, you may begin your conference..

Erik Helding

Good morning. And thank you for joining us on CNO Financial Group’s third quarter 2014 earnings conference call. Today’s presentation will include remarks from Ed Bonach, Chief Executive Officer; Scott Perry, Chief Business Officer; and Fred Crawford, Chief Financial Officer.

Following the presentation, we will also have several other business leaders available for the question-and-answer period. During this conference call we will be referring to information contained in yesterday’s press release. You can obtain the release by visiting the Media section of our website at www.cnoinc.com.

This morning’s presentation is also available in the Investors section of our website and was filed on a Form 8-K earlier today. We expect to file our Form 10-Q and post it on our website by November 6th.

Let me remind you that any forward-looking statements we make today are subject to a number of factors which may cause actual results to be materially different than those contemplated by the forward-looking statements.

Today’s presentation contains a number of non-GAAP measures, which should not be considered as substitutes for the most directly-comparable GAAP measures. You’ll find a reconciliation of the non-GAAP measures to the corresponding GAAP measures in the appendix.

Throughout this presentation we will be making performance comparisons and unless otherwise specified any comparisons made will be referring to changes between third quarter 2013 and third quarter 2014. And with that, I’ll turn the call over to Ed..

Ed Bonach

Thanks, Erik, and good morning, everyone. CNO posted another strong quarter and our business has performed well as we continued to deliver growth in sales, collected premiums, annuity account value and earnings.

Consolidated sales were up 2% in the quarter, led by continued growth at Washington National and Colonial Penn, which were both up 7%, partially offset by lower sales at Bankers Life, which was down 1% in the quarter. The disappointing sales results at Bankers are largely attributable to recruiting challenges. I will come back to that in a moment.

Our financial position remained strong and our key capital ratios are at investment grade level. We continue to return capital to shareholders, repurchasing $164 million of common stock and equivalents in the quarter, including the repurchase of the outstanding warrants held by Paulson & Co.

On July 1st, we successfully closed the sale of CLIC, the proceeds have greatly enhanced our liquidity position and we now have over $430 million of cash in investments at the holding company. Our consistent performance, strong balance sheet and proactive approach to derisking our business continues to be recognized by rating agency. In August, A.M.

Best upgraded CNO’s financial strength rating to B++, while maintaining our positive outlook. This sets the stage for the company to be A rated sometime in 2015. Let me now come back to Bankers. We are focused on long-term profitable growth and have a track record of execution.

Our Bankers Life business model is solid and we are focused on striking the right balance of time and resources between recruiting, location expansion and productivity.

Turning to slide six, we have had great success in increasing our operating earnings by proactively managing our in-force blocks of business and continuing to invest in initiatives to drive growth.

For the third quarter, operating earnings excluding significant item increased by 11% and operating earnings per share were up 19% as a result of our continued commitment to return capital to shareholders via securities repurchases.

Since 2011, we’ve bought back approximately $1.1 billion in common stock and equivalent at an average price of just under $11 per share.

With the significant amount of excess capital, continued strength in capital generation, investment grade metrics and leverage of 17%, we continue to monitor the key factors that will determine the extent and timing of recapitalizing. With that, let me now turn it over to Scott to discuss our segment results in more detail.

Scott?.

Scott Perry

Thanks, Ed. Beginning with Bankers Life, NAP declined 1% in the quarter, putting us up just 1% on a year-to-date basis and prompting us to revise our sales guidance for 2014.

The primary driver of our sales shortfall can be traced to recent challenges in recruiting and has led to a contraction in our overall agent force, despite continued improvements that we are seeing in agent productivity. I’ll discuss some of the steps we are taking to address the recruiting challenges in a moment.

Collected premiums at Bankers grew by 2% overall but were up 4% when excluding annuities. We continue to see increases in life premiums due to higher sale and increases in Medicare supplement due to favorable persistency.

These increases are being partially offset by a continued decline in long-term care sales as new sales which are primarily short-term care and the run-off of more comprehensive nursing home policies gradually changes the mix of our in-force.

Although, annuities sales were down in the quarter, we continue to benefit from higher persistency and average annuity account values increased by 2% during the quarter. Delving deeper into our recruiting and productivity results, new recruits are down 11% year-to-date.

Simply put, the same level of recruiting is no longer producing the same level of recruits. This is primarily a result of an improving job market and increased competition for candidates. In addition, we have been putting greater emphasis on increasing agent productivity and retention and have made good progress on both fronts.

As a result, we are operating with a larger base of experienced, more productive agents than we did a year ago. Improving the productivity of our agent force, elevates our sales culture, improves retention and positions us to grow with less reliance on new recruits.

But we recognize that to achieve our growth ambitions, we will need to strike the right balance between productivity and new agent recruiting and are taking measures to calibrate accordingly.

In order to address the recruit challenges, we are implementing some tactical adjustment, including the deployment of the new Apple contracting system, new recruiting programs and candidate sources, and increase field support in the form of training, incentives and support services.

These tactics and modifications will help us identify and drive more targeted candidates into the recruiting funnel enable us to move more of them successfully through the process and ultimately lead to higher conversion ratios of candidate to contracted agents.

Recognized, however, that due to the on-boarding process, it will take time for these results to materialize, but we expect recruiting to stabilize in the coming months and improve during 2015. Turning to Washington National, sales were up 7% in the quarter, with individual market sales up 10% and worksite sales up 2%.

Supplemental health sales were up 7%, primarily driven by sales in the PMA channel. PMA sales were up 15% with strong performance in both market segments and an increase in producing agents, which were up 16%. Supplemental health collected premiums increased by 4%, reflecting a one-time catch-up in premium refunds in the quarter.

Fred will provide more color on this later in the presentation. Moving on to slide 10, Colonial Penn posted 7% sales growth, another solid quarter after a difficult start to the year. Positive results was mainly driven by strong sales in both web and digital generated activities, as well as in the new simplified issue term and whole life products.

During the quarter, we also saw an improvement in the marketing cost to sales ratio as a result of both lower TV cost per lead and lead generation diversification efforts. Colonial Penn in-force EBIT and collected premiums were up 16% and 6% respectively.

We expect Colonial Penn to achieve breakeven EBIT for 2014 as the segment continues to drive solid economic value for the company. Turning to slide 11. Our business segments are making strategic investments and overall we are pleased with the progress on those initiatives.

These programs are expected to lead to specific outcomes that are consistent with our long-term strategic priorities for each of our business models. At Bankers, we expect these investments to support a larger and more productive agency force. Achieving enhance productivity is already resulting in improved retention levels and growth in NAP for agent.

These gains will lessen pressure on growing recruits but as we discussed, we will need to stabilize the level of recruiting to 2012 and ‘13 levels. Although we are not pleased with this year sales results, we view 2014 as a small setback due to an acute challenge which is being addressed.

We remain committed and confident in the fundamentals of the business model and our ability to produce growth rate in excess of industry averages. At Washington National, we are making investments in product availability, technology and field force expansion that will help our PMA organization sustain their growth trajectory.

In addition, introduction of our enrollment technology platform and new group products starting in the fourth quarter will enable us to expand our worksite market presence and contribute to 2014 sales growth of 7% to 9%. Colonial Penn is making good progress on its initiatives as well.

We're seeing expansion of the demographics that our products reached in the lead methodologies we're using to reach them, both of which are helping drive improved marketing effectiveness. We continue to expect 2014 sales growth of 5% to 7% during the year.

Taken together, we now expect consolidated sales growth of 3% to 5% in 2014 but remain committed to longer-term growth rates in the mid-to-high single digits. I'll now turn it over to Fred to discuss CNO's financial results.

Fred?.

Fred Crawford

Thanks, Scott. I'll focus my comments on earnings development and capital conditions where we recorded another strong quarter on both fronts. If you adjust for the significant items, we recorded operating earnings of $0.32 per share.

This quarter significant items netted to approximately $0.03 a share, a positive earnings impact, consisting of adjustments for reserve redundancies in both our Bankers long-term care and Medicare supplement business.

In addition, there were offsetting impacts between the segments from the installation of a more advanced process to identify the status or death of our insureds. Majority of our insurance earnings drivers performed at or better than expected, notably annuity and health margins in Bankers and life margins at Colonial Penn.

Washington National experienced weakness in their supplemental health margins and market volatility impacted our corporate investment results. Core capital ratios and holding company liquidity remains strong in part, reflecting the completion of the CLIC’s transaction.

We accelerated capital deployment in the quarter repurchasing approximately $107 million of common stock and $57 million for all outstanding warrants issued as part of the original Paulson investment.

Before I leave this slide with the sale of CLIC, we moved our annual review of core perspective insurance assumptions, including new money rates to align with our annual loss recognitions and cash flow testing exercise in the fourth quarter.

As has been our practice in the past we will provide detailed disclosures on our actuarial testing results with fourth quarter earnings. Turning to slide 13 in our normalized segment earnings, Bankers EBIT benefited from continued strength in the Medicare supplement, long-term care and annuity margins.

The recapture of traditional life policies from Wilton Re contributed roughly $3 million of EBIT to our Bankers segment and benefited from strong mortality. We would estimate the annualized run rate EBIT contribution from this block to be in the $10 million range.

Washington National’s EBIT was down modestly as a result of elevated supplemental health claims in the quarter and the natural runoff of Medicare’s supplement and other residual closed blocks now housed in this segment. Colonial Penn reported solid earnings and sales growth driven by cost effective marketing spend.

As Scott has noted, we carefully track metrics on the effectiveness of our marketing spend in generating leads and in converting those leads to premium. Our overall marketing spend to NAP ratio has been strong in recent quarters and this is positively impacting earnings results.

We anticipate breakeven EBIT for the year as we continue to actively invest in the business. Corporate segment results were somewhat impacted by market volatility in the quarter.

We maintain a diversified investment portfolio at the holding company including a COLI investment which together have a moderate exposure to equity and hedge fund investments. When markets are flat or down and volatility is on the rise, corporate earnings will naturally be impacted.

Overall historical performance has been very strong and we’re simply traveling consistent with the broader markets. Turning to slide 14, I mentioned earlier a few notable items impacting our health margins in the quarter that deserves some additional color.

Looking at our Bankers Life med supp and LTC lines, in both cases, margins were positively impacted by redundancies and reserves. This is simply the quarterly practice of assessing claims development and with additional experience in hand, looking back at reserves established in previous quarters and adjusting accordingly.

We normalized these redundancies out of earnings and our benefit ratios as they are not necessarily reflective of expected future experience. Long-term care redundancies were approximately $7 million and Medicare supplement $3 million in the quarter. As I noted earlier, we installed an enhanced process to identify the death of insureds.

This is commonly referred to as the Death Master File process named for the use of DMF data from the Social Security Administration. We apply this process across our health annuity and life businesses with each line of business impacted differently. Our LTC line benefited by approximately $3 million in EBIT.

This impact is a one-time increase in mortality and associated reserve release. Washington National supplemental health was impacted by a reduction in premium as we sell joint policies where the passing of a spouse results in lowering of the premium. Thus premium refunds were issued.

Looking than at normalized benefit ratios, Bankers Medicare supplement continued a pattern of favorable claims trends and we would expect that to continue into the near-term. As a result, we are seeing the pace of rate increases naturally slow, premium refunds increase and persistency improve. We maintain our benefit ratio guidance in the 70% range.

In the case of long-term care, we are working on various initiatives designed to address claims trends. However, we are in the early days of execution. This quarter's redundancies are more the result of normal variances in claims trends.

We continue to experience stress on older and more comprehensive LTC blocks which may require some level of rate action in the future to sustain stable performance. We do believe we are benefiting from a prudent approach to reserving, active management of the in-force and the unique characteristics of our LTC business model.

We maintain our benefit ratio guidance in the 79% range. As noted in our press release, Washington National supplemental health benefit ratios were modestly elevated at 55% as we experienced a spike in cancer claims in the period. There can be periods where a small number of larger cancer claims emerge.

At this point, we do not view the quarter’s claims results as systemic and are maintaining our benefit ratio guidance of 54%. Turning to slide 15 on investment results, while rates remain low and spreads are tight we defended new money rates by remaining tactical in our investment strategy.

Lowering turnover creates a manageable flow of assets to invest, allowing us to be selective in finding enhanced yields without sacrificing credit risks. We did experienced favorable prepayment income in the quarter. As is often the case, it was the result of a few isolated prepayments. So this source of investment income can be variable.

Impairments in the quarter were limited to one legacy private equity investment. While overall credit conditions are favorable, we're reluctant to climb out on the credit curve to support new money rates and are therefore being tactical and selective in our investment decisions. Slide 16 profiles our capital position.

We ended the quarter with an RBC ratio of 425%, down from the second quarter but in line with our third quarter expectations. Statutory earnings in the quarter of $60 million reflect the removal of CLIC results and the recapture fee of $28 million paid to Wilton Re for the Bankers Life Block.

In addition, there were timing impacts as we pay accrued interest on Colonial Penn’s surplus note of $15 million in the quarter. In addition to statutory earnings, our RBC ratio reflects investment results, including the private equity impairment and the seasonal timing of statutory dividend activity in the quarter.

Our overall outlook for consolidated RBC remains in the 415% range. Leverage held steady in the quarter despite more robust capital deployment, is expected to remain in the 17% range for 2014.

We ended the quarter with $432 million of liquidity and investments at the holding company and increased as a result of the CLIC transaction, which sized our deployable capital of approximately $250 million. As noted in our press release, we repurchased the Paulson warrants for $57 million.

The transaction closed in early September and was negotiated at market, meaning no implied discount or premium. The transaction reduced diluted share count by 3.3 million shares. Only 25% of the reduction reflected in our quarter ending average diluted share count.

The transaction offered us an opportunity to put our excess capital to work quickly and efficiently. We're maintaining our securities repurchase guidance in the range of $350 million to $400 million for 2014, which is inclusive of the warrants repurchased.

Turning to slide 17 in ROE development, our normalized operating ROE came in at the mid-8% range, supported by strength in core earnings and a more material bumping capital return to shareholders. Despite our deployment activities, we have been retaining higher levels of capital in both the insurance companies and at the holding company.

When excluding the impact of the OCB transactions, average equity is up roughly $300 million as compared to this time last year. This has supported our ratings momentum but challenges ROE progression.

We discussed at a high level our three-year plan at this past June’s investor conference and noted a number of potential operating variables, including new money investment rates, long-term care performance and the pace of investment in our platform.

We are in the middle of working through our financial plan for 2015 through 2017, and are closely monitoring developing headwinds of new money rates and our revised 2014 sales expectations. ROE development depends on a number of factors in our plans, so it’s too early to make any adjustments to long range targets.

We will update guidance on 2015 and longer range trends as part of the reporting of our fourth quarter results. As Ed noted, we continue to monitor markets and weigh the value of recapitalizing the balance sheet.

Being a below investment grade issuer, we require strong market conditions to overcome the incremental penalties and transaction costs that arise when taken out our current debt structure prior to call dates. With that, I'll hand back to Ed for some closing comments..

Ed Bonach

Thanks, Fred. Before opening it up for questions, let me touch on our key areas of focus at CNO. First, we are committed to sustaining the sales momentum that we have at Washington National and Colonial Penn, as well addressing recent recruiting challenges at Bankers Life that Scott touched on.

Achieving greater operational efficiencies is critical, as we invest in technology to increase productivity and enhance the customer experience.

We will continue to drive shareholder value by effectively deploying our excess capital through investments to drive organic growth, developing non-organic opportunities and returning capital to shareholders.

Lastly, as Fred mentioned, we will continue to monitor the capital markets for the optimal time to execute on the recapitalization of our balance sheet. As we have said, the next re-cap is not a question of if, but when and to what extent. So with that, we'll now open it up for questions.

Operator?.

Operator

(Operator Instructions) Your first question comes from the line of Randy Binner with FBR Capital Markets..

Randy Binner - FBR Capital Markets

Hey. Good morning. Thanks. I’d like to ask some questions about sales at Bankers that seems to be kind of the main debatable issue in the quarter here and so. I hear that the sales guidance, I think for ’14 was still 3% to 5% and then it is mid-single growth -- mid single-digit growth going forward.

So, I guess, should I take it from that like the kind of the high end of the guidance from the June investor day, I think it was 6% to 10%, was kind of the range given for ‘14 to ’16? Are we kind of out of that high single-digit or low double-digit potential from Bankers, given the kind of the setbacks and delays that have happened this year?.

Scott Perry

Randy, this is Scott. First of all, just a couple of points of clarification. The guidance that we gave for this year is 0% to 3%, and that’s for Bankers Life..

Randy Binner - FBR Capital Markets

3% to 5% was consolidated..

Scott Perry

3% to 5% was consolidated. So we didn’t provide any guidance for ’15. And the guidance that was provided at investor day for Bankers was 6% to 8%, but we were guiding towards the low end of that..

Randy Binner - FBR Capital Markets

But for longer term, I guess, what I’m thinking back to June is that there was a longer-term kind of ’14, ’16 goal that ranged up to the high single-digits..

Scott Perry

Yeah. We are not prepared to discuss that right now. We will plan on addressing that ‘15 and kind of longer-term growth rates during the Q4 results..

Randy Binner - FBR Capital Markets

Okay. And I guess, just to understand a little bit more on what’s going on. I think this year, you got off to a slow start because of winter weather and we saw that across other folks who sell life insurance.

It seems like something else happened and I guess from your comments it sounds like the thing that’s changed on the job market is more competition for candidates. Could you give us more color on that? I’d like to understand a little bit better.

Is that other life insurers recruiting folks or it is just that folks have other sales job opportunities out there when they look at this opportunity?.

Ed Bonach

Good question, Randy, and the answer is both. So the general trend is that the job market is improving and there are more opportunities in the marketplace. And remember, we are recruiting to a straight commission opportunity.

So we're finding that we are seeing a higher level of fall out during the recruiting process, as some candidates might land a salaried position. So certainly that’s kind of a general market trends.

We are also seeing more aggressive tactics being used by competitors in our space and primarily other health focused carriers but also some life and annuity carriers as well. Just getting more aggressive with tactics and being more prominent out in the marketplace. So to answer your question, it’s a little bit of both..

Randy Binner - FBR Capital Markets

And when you talk about new initiatives, I guess training, recruiting, a lot of that stuff makes sense.

But the application tracking, I guess I’d be interested to hear about how that -- what exactly that is and how that can improve the process?.

Ed Bonach

Sure. So just a little bit of context, for every agent that we contract, we get nearly 100 others that show interest in the position and schedule an interview.

And so you can see that we lose a lot of interested candidates in the process for all sorts of reasons including communication, scheduling conflicts, possibly our messaging, they fail the state exam, et cetera.

So the steps that we’re taking and specifically the application tracking system is targeted at the improving each step of the process along the way. So staying engaged and closed and continuing to track the individual’s progress through the funnel.

So for example, the tracking system will generate text reminders to remind people to come to an interview. It will help us re-market to those that don't show up, so no-shows. It will allow us to prioritize candidates using predictive modeling. So those are some of the examples of things that the tracking system will allow us to do.

As I alluded to, we’re doing other things and we also have other things under consideration. But we haven’t in some of these things been under consideration for a while, but we really haven't had to make any changes because we had a more favorable environment.

And now that environment has changed, we’re going to have to put more effort and look to make some targeted improvements in the process..

Randy Binner - FBR Capital Markets

Okay. That’s helpful. One more follow-up.

When you talk about other health and life carriers being more aggressive out in the market, I guess what will be it like, will it be a typical thing maybe more aggressive with and why do you think they're more active in the market now? Is it opportunities around Obamacare or the aging population? Just a little bit of color on those two pieces would be helpful..

Ed Bonach

Sure. Tactics could range from anything, from offering subsidies, sign-on bonuses, expense coverage, those types of things and aggressive - it also includes being more aggressive on job boards and essentially number of our competitors have duplicated our process or replicated our process.

So that’s what we’re seeing in the form of aggressiveness, some examples. But to answer your follow-up, yes, I think there is a clear correlation between both the changes in the health marketplace and continued expansion of the standardized plans both in the underage as well as in the overage targeted population.

Randy Binner - FBR Capital Markets

Thanks. I will leave it there. Good luck with all that stuff, and we will look forward to the update on the fourth quarter call..

Ed Bonach

And Randy, thanks. Let me just add a couple of things. With not just Bankers but with our distribution systems in total, it’s like we run the rest of our business with a financial discipline that we want to have the economic return.

And that's something that we’re very mindful of and very much keeping in front of us and that we don't finance our agents and bankers like. That’s part of the economic return equation that we operate on there, and it's important to get sales that contribute to the overall net present value of the enterprise.

So that pricing discipline carries on to distribution for us. The other thing given that we started out [target] [ph] all Bankers but mixed in consolidated sales. I just want to reiterate what’s also in our slide deck of that for 2014 consolidated, we are expecting 3% to 5% sales growth and we’re also committed to our long-term growth expectations.

And to the extent those need to be updated that will be covered in the Q4 call..

Randy Binner - FBR Capital Markets

All right. Thank you..

Operator

And your next question comes from the line of Erik Bass with Citigroup..

Erik Bass - Citigroup

Hi, good morning. Thank you. I guess first just a question for Fred on your annual assumption review comment.

Am I understanding correctly that you're now planning to review both GAAP assumptions and the statutory cash flow testing in the fourth quarter so there was no detailed GAAP review this quarter?.

Fred Crawford

Well, that's right in a sense. So every quarter we under GAAP rules of engagement are required to take a look at our core assumptions and see whether or not things have deviated to a point to where we need to make an adjustment.

It’s just that like most companies, if we’re going to make a change to a longer-term perspective assumption, it typically requires a fairly good amount of study and a more consistent track record of that assumption performing before we make an adjustment. So, we take a deeper annual look.

What we've done historically is we would look at interest rate related adjustments in the third quarter historically, but remember that that had an awful lot to do with the fact that we owned these various run-off blocks that we had in OCB, which had very acute exposure to interest rates.

You might recall all of the interest rate related adjustments we've made to our GAAP results were entirely made in the run-off blocks of business and the CLIC business in particular.

And so now with the removal of that business, the long-term interest rate assumption has primarily an impact from an actuarial perspective on the long-term care block and the margins we have in that long-term care block.

And in that particular case, it’s much smarter to review interest rate assumptions or new money rate assumptions together with all of the assumptions embedded in your long-term care business to make a holistic determination of the margin in that business and therefore whether or not you would need to do anything on a GAAP or cash flow.

We've always done our GAAP loss recognition testing and cash flow testing work in the fourth quarter. And as you know, we've always included in our fourth quarter at least more recently in our fourth quarter results, a detailed breakdown of those GAAP and step margins. That remains the same.

We simply moved the new money rate assumption because it really needs to be incorporated in the long-term care having now sold the CLIC business..

Erik Bass - Citigroup

Got it.

And I guess following up on that point, how should we think about current new money rates relative to your assumptions? I know they have been trending above year-to-date, but I guess how long would rates have to remain at current levels before we start to enter the charge scenarios that you laid out at Investor Day?.

Fred Crawford

Yeah, I mean, I think one of the things we did Eric is we included, you might have noted we included in the appendix of our slide some of the rate sensitivity work that we disclosed as part of our investor conference this year.

And we did that just that you can again be reminded of the types of scenarios that would give rise to financial impact and how big those financial impacts would be.

Something I would remind you of those that, it’s unlikely we would adopt an assumption that is long-range flat or down and long-range flat or flat forever, simply because that’s not normally what a forward curve would suggest to us.

What's more likely is that you would both bump out your new money assumptions as having not recovered to your expectations and possibly adjust the slope of that recovery to be closer to what a forward curve would suggest. That's really what I anticipate will look at in the way of our assumptions.

So I would fully anticipate that we’re going to hold flatter that is not really have a recovering probably reduce modestly the new money rate and have the trajectory of recovery different than what we currently have as an assumption.

And quite honestly, that's really just a reflection of the markets and of the forward curve dynamics that we’re seeing. That will have implications for the amount of a cushion or margin that we have in our long-term care business.

But again realize that there's an assortment of other assumptions mortality, morbidity and other dynamics along with all of the actions that we’re taking to try to defend and improve our situation on LTC.

All of these studies will be taken into account before we would get to the stage where we would have to do something on a GAAP or cash flow testing basis.

So again, I think there is some room there whereas prior to having sold the click business, we would have been talking on this phone call right now about a more immediate estimate of what the financial impact might be because there was basically zero margin in our interest rate assumptions relative to GAAP margins.

One thing I would note is another aspect of this to think about is just what the earnings impact maybe just from pure investment income as we go forward.

And a general rule of thumb to think about with our general account and if you hold all else equal, meaning the turnover rates, which as I mentioned in my comments, we've been really throttling back on. We run very tight ALM, including ALM on our long-term care business where we’re effectively matched up.

One thing to note is that we don't have a heck of a lot of earnings impact from a lower new money rate, but it does bleed in overtime. So for example, a 50 basis point reduction in new money rates on our current state of general account and turnover would have the effect of an $8 million to 10 million pre-tax annualized impact to earnings.

That would then climb each year as we stay in a current low rate environment. But that's the order of magnitude of impact in sort of that next year's results, if you just hold to a down new money rate, down from over currently investing at..

Erik Bass - Citigroup

Thanks. That’s helpful. May if I could just ask one more thing. If you could just comment about the implications of recent moves in the high-yield market for the potential timing of a recap.

And in the current environment, could you still issue with investment grade like terms?.

Ed Bonach

Yeah. It’s a good question. What we are seeing with market volatility is -- and this is really not a CNO thing as you suggest in your commentary. It's really more a broader below investment grade.

And again, more particularly below investment grade financials will be that much more volatile than even the high-yield market for reasons we’ve talked about in the past.

And so during periods of market volatility, we will normally see our spreads gap out, potentially very dramatically we've seen periods where our spread in a very short period of time have moved out upwards of a 100 basis points.

So it can be very volatile, which is part of why we’re on a mission to get out from underneath being and below investment grade. What we have not seen deteriorate is the overall environment for reasonable terms or favorable terms.

What I would say though is we will benefit from stable and favorable credit markets because not only are we trying to push for investment grade like terms, but we’re really needing to attract fixed -- investment grade fixed income investors to some degree into our bonds and that will require a level of favorability in the marketplace or stability in the marketplace.

So we remain comfortable that we can achieve investment grade like terms, such as little to know amortization, much more favorable covenant package, perhaps slightly longer tenure to our bonds, but the spreads are something we have to be careful about.

When you're paying a $30 million penalty, which would be approximately our estimate at this point in time to take out those bonds or a net $16 million cost before the October next year call date.

You really are going to want to drive as good a rate as possible to try to keep the debt cost under control and keep this thing to more of an NPV neutral to positive dynamic. So that's why we’re being patient. It's obviously been choppy markets right now..

Erik Bass - Citigroup

Got it. That’s helpful. Thank you..

Operator

And your next question comes from the line of Humphrey Lee with UBS..

Humphrey Lee - UBS

Good morning, guys. Just want a thought on Bankers sales and particularly on the agent recruitment. I saw that originally you were expecting to slowdown including this year as you’re more selective in your process and while you move along for the gain.

So for the 11% year-to-date decline you recruit, how does that compare to your original expectation?.

Ed Bonach

So Humphrey, we had expectations of recruiting being essentially flat year-over-year and so we’re tracking right now down 11%. So we’re down to that extent..

Fred Crawford

You might remember from our outlook, our June conference, Humphrey, we had average agent count increase over the life of our financial plan '14 to '16 of I think 1% or 2%, 1% to 3% perhaps range. That’s important because -- and we had productivity improvements in the 5% range and that will tell you something, right.

We never have been relying entirely on the recruiting engine to support the sales growth, but we have expected the recruiting engine and average agent count to not hurt us. In other words, the plan has been modest increase in average agents, but more concentration on improving the productivity.

As Scott mentioned in his comments, the productivity is working but the agent recruiting, and therefore average agent count is down. But it's not as if we are relying on some sort of bullish agent count increase to support our growth rates..

Ed Bonach

Yeah. Just a little bit more color on that, Humphrey, our second and beyond agent force is up 2%. So that return to productivity, which ties to retention is working. And to Fred’s point, we didn't expect to recruiting the hurt us part, that is what we’re seeing. And just to give some perspective, I mean, the 11% equates to about 600 agents.

And if you think about, we have 300 locations. So to recover 600 additional recruits, it requires about an additional 2 to 3 recruits per location. We think that's manageable. And given some of the things, the tactics that I discussed, we think we can close the gap. But it certainly is a more challenging environment..

Humphrey Lee - UBS

That’s helpful. I think in your early remarks you talked about the average rates of concluding applicant to agents that are selling off this year.

Can you give us a sense of how the average conversion rate over the past few years compared to where it is now?.

Ed Bonach

So we don’t have -- we don’t -- really I’m prepare to disclose that level of detail, but I can tell you that just this -- certainly this year and the beginning in the fourth quarter and we saw in the first quarter, we did see a deterioration of those conversion rates in the -- actually in the range of what we’re seen decrease in recruiting levels..

Humphrey Lee - UBS

Okay. Just one more on productivity, I think the 5% is pretty much at the high-end of your 2014 outlook you have provided yesterday.

Do you think, id you have more leverage to pull-through mitigate some in the recruiting year-to-date?.

Ed Bonach

So some of the investments that we have been making in the last couple of years, we do expect and have a longer ramp time. We’ll support that level of consistent level of productivity gains, but we’re not expecting to drive beyond 5%.

We’re going to have to make in order to achieve the ambitions that we’ve set out and to achieve growth rates in excess of the industry averages, we’re going to need to stabilize and improve our recruiting situation..

Humphrey Lee - UBS

Got it. Thanks..

Operator

And your next question comes from the line of Sean Dargan with Macquarie..

Sean Dargan - Macquarie

Thank you. Regarding Bankers LTC, I just want to make sure I'm getting the moving parts right.

The favorable development that you saw this quarter was related to the claims reserve essentially IBNR, is that the way to think about it?.

Ed Bonach

It is the way to think about it. Yeah, we had two things positively impacting long-term care results that we would characterize as more non-recurring.

One is the redundancies, which is, yes, thinking about -- think about it that is having effectively trued-up an IBNR and that is we establish reserves based on our view of where we see claims rolling out and that history of claims activity.

And when we now fast-forward to more current information, we are able to look back and make a judgments call us to whether or not we overshot and undershot that dynamic. This by the way is a very mechanical exercise. This shouldn’t be necessarily viewed as we just sort of thought about it and felt there was redundancies or deficiencies.

This is similar to the type of squaring of triangle dynamics you’ll find in other forms of more health or property casualty type businesses. So it somewhat mechanical, each quarter we actually have this going on, it just have most quarters, it’s not at a more material level.

What made this more materially is, as we NAP, we do typical see an alleviated level of claims in the first quarter of each year. That has been the pattern.

We therefore structured our reserves in anticipation of that trend or dynamic and didn’t see it to the level we had anticipated and therefore, looking back saw clear redundancies in those reserves and released them. That was about $7 million change in the quarter.

There was an additional $3 million that was related to the DMF or advanced process of identifying death of insured in long-term care, whereas I mentioned, you then identify it and you release the reserve associated with that policy and that will be small bump that was about $3 million.

But even as you backed those things out, we still recorded about the 79% benefit ratio, which is right on top of what we would expect and trending stable..

Sean Dargan - Macquarie

Okay.

And then, I believe you said in response to Erik’s question that, you may need to address claims trends that are stressing some of the older blocks with rate increase, is that because the margin is declining or is -- are claims among that cohort trending worse than expected?.

Ed Bonach

Yeah. It’s a little less to do with trending and a little more to do with the current state of affair that those more comprehensive policies are in. These are the more comprehensive as in nursing home inflation-related type products. They also tend to be some of the older products.

As you know, we’ve somewhat long ago moved away from that and are selling much shorter benefits, less comprehensive products these days and really for the past several years.

And those cohorts or products have been, frankly, the same products in many cases where we’ve gone in and been successful more or less on a state-by-state basis with achieving rate increases in the past.

The ongoing performance of those policies continues to be strained and as we -- as you know, we are not always successful in obtaining rate increases that we believe and document is being justified and qualifying for rate adjustments.

And so many of those policies we need to continue to monitor and my comment is simply to say that, when we go through a quarter like this with redundancies, you need to be careful about extrapolating that into believing that we just simply are in universally different quality or trajectory going forward.

We still have pockets of policies that struggle and that do require and really deserve rate action to stabilize..

Sean Dargan - Macquarie

Got it.

And just one more on LTC, so as we think about the testing you will do on statutory active life reserve in the fourth quarter? Can I hear you say earlier putting aside impact of developments and mortality and mobility, the interest rate component alone, meaning were new rates have moved would be a negative for margin?.

Ed Bonach

Yeah. They would be, if you hold all LTC, it’s a little bit more a dynamic for loss recognition testing then cash flow testing i.e. GAAP. For the simple reason that GAAP loss recognition testing is based on more of the best estimate as opposed to more of a prescribed interest rate and statutory.

So we naturally have a forward curve assumption that calls for improving treasuries and therefore improving as in rates increasing and better new money rates. So what I’m suggesting to you is, is just the simple math and that is, if I now have to extend another year of low rates, where I had previously, i.e.

this time last year, assumed a level of recovery in rates, I by definition I’m going to eat into that margins. If I further tip the recovery of those rates, whereby it is now a longer period of time for recovery to ultimate higher rate, I also will take some degradation in margin.

But my remainder to all of you is, first, we have margins and so remember, you’re eating into margin that shouldn’t be confused with the taking of a GAAP hit. Secondly, there are whole assortment of assumptions that get reviewed backed by studies and detailed analysis.

And as you can see in our book of business, there are some trends that at least thus far seem to be moving in the right direction, need to be careful about extrapolating that into the future. But at a minimum, we’re not seeing deterioration in claims activities, which would raise red flags in different ways.

So we’re putting all of that on to review and hopefully that helps. But, yes, absolutely, low rates, you will see eat into those margins..

Sean Dargan - Macquarie

Thanks Ed. That’s very helpful..

Ed Bonach

Yeah..

Operator

And your next question comes from the line of Colin Devine with Jefferies..

Ed Bonach

Colin, are you there?.

Operator

Colin, we are ready..

Ed Bonach

Why don’t we go to the -- operator, let’s go to the next call and we’ll see if Colin gets back in the queue, we can bring it up again.

Hello?.

Operator

And your next question comes from the line of [Edward Williams with Capital] (ph) [Technical Difficulty] Returns..

Unidentified Analyst

Yeah. Good morning. With the full year buyback guidance maintained and 100 -- pardon me, $301 million done through 9/30, inclusive of the Paulson warrants implies that Q4 expected a $49 million to $99 million.

Just wondering, given recent market volatility, if you’ve been able to repurchase any shares post quarter close Q4 to date?.

Ed Bonach

Yeah. We tend not to update sort of on-the-run repurchase, Ed. And so we will kind of stick to our practice of updating repurchase activity at the end of the quarter. But your math is correct in terms of what you are solving for, and that is a range of roughly 485 million to 985 million would be the implied fourth quarter repurchase range.

I would also note that on our slide -- our capital target slide, you’ll notice that we have assumed in the way of a capital utilization plan, $375 million worth of repurchase for the year.

I would suggest to you that that is our target expectation and we’ll move in and around that target based on how we see capital conditions and opportunities emerge throughout the quarter. But we don’t kind of do on-the-run disclosures of what we repurchased or not..

Unidentified Analyst

Fair enough. I appreciate that color.

But maybe you can just remind me if you hadn’t act of 10b-5 at any point earlier this year?.

Ed Bonach

What I will tell you is that, we look -- we’re very tactical in how we repurchase shares. And by that what I mean is we like the daily open market approach that allows us to assess each day, whether or not we’re putting our capital to work, even small amounts of capital to work at IRRs that make sense relative to alternative uses of capital.

We will on occasion utilize 10b-5 programs for the reasons you are alluding to and that is being able to have a more consistent and constant level of repurchase, when we have natural blackout periods, after that though I’m not going to kind of get into specifics..

Unidentified Analyst

Yeah. That’s great color. Thanks very much, guys..

Ed Bonach

Yes..

Operator

And your next question comes from the line of Colin Devine from Jefferies..

Colin Devine - Jefferies

Thanks. I will try again. I appreciate that. A couple of questions.

First, with respect to agent recruiting and also retention, is it possible to start getting a little more granularity around that, so we can sort of track it and compare it and really breaking out obviously recruiting but also what you are doing on retention would be one question across the different businesses? And then the second one, Fred, with respect to interest rates, you talked about, okay, extending.

Rates are going be low for another year into your assumptions.

What happens to your margin if it is two or three years? And then I guess the final one, should I take it that year comfortable or it’s too early to tell if you might be doing the FAS-16 unlocking in the fourth quarter?.

Ed Bonach

Yeah. Let me -- why don’t I take the last ones first, Colin. First -- and good to hear your voice again and welcome to the call. One of the things that we did back in June at the investor conference is we spent a little bit more time on the stress testing results of interest rates.

And what I did this quarter is parked in the appendix, so we didn't talk to it on the call today but I do want you to refer to it. Parked in the appendix, two slides on low-for-long rate stress test which actually address your issue.

The first slide really lays out three different assumptions -- mild, moderate and severe, which in fact do what you're saying, either flat lining rates for an extended period of time followed by recovery, lowering and flat lining followed by recovery, or lowering and flat lining indefinitely.

And then the next slide gives you an idea of the GAPP impact to earnings and importantly you have two components and by the way very importantly, this is now all about long-term care because we really have shed businesses that were previously susceptible to the same testing.

So this is really looking at long-term care and when you do that you'll see under certain scenarios, particularly the moderate and severe, you're taking a level of impact when you apply those assumptions and we show that on an after-tax basis.

Under the severe test which is drop 50 basis points and hold flat forever, you're taking an after-tax immediate hit of roughly $47-ish million dollars, realizing roughly a third of that is related to intangible write-off.

The remaining is the establishment and increase of a future loss reserve because under that assumption as you know, we now have more policies that are moving into a negative cash flow position. We need to establish a reserve today for that.

Now under the moderate stress test, which is drop 50 basis points hold flat through 2019 then recover slowly, that drops to more of a $15 million after-tax impact, but more directly related to the hiking up of a future loss reserve and that sticks with you for a while and ends up being a more consistent drag on your earnings.

You would then apply on top of that the investment income drag that I mentioned earlier. So that should help you piece together how to think about the multiyear effect of low for long interest rates..

Colin Devine - Jefferies

Thanks..

Scott Perry

You want to take that..

Ed Bonach

Yeah..

Scott Perry

Colin, to your first question. So just a baseline, we do report the numbers you alluded to. The number of recruits and the change in that number of recruits period-over-period as well as the average agent force size period-over-period and the total agent force. So that’s what we’ve typically reported.

We don't generally breakout and report retention by year that can get somewhat cumbersome and frankly, fairly confusing. We did -- I did mention the 2% which is excluding our first year agents, our base agent force is up about up 2% from a year ago. So doing more granular level recruiting or reporting than that is possible. We’ll have to look at it.

I'm not willing to commit to it at this time..

Colin Devine - Jefferies

Okay..

Fred Crawford

Let me also look. Colin, let me come back to one other question you asked. You asked me sort of global question. Hey but as you enter into the period of looking at your assumptions, are you seeing anything. And I would say, Colin, that’s a bit too early.

The only exception being is we’re clearly sitting here in our rate environment that I can be, provide more color in context too so that's what I was prepared to do. The other policyholder behavior activities and things on long-term care like claims trends and so forth, I'm not in possession of material to be able to comment on those margins.

We haven't seen -- I mean one thing I would tell you just sort of look back at our performance. We haven't seen sort of material swings in dynamics that at the moment cause me concern. But I would anticipate there being sort of a normal level of offsetting noise that travels through, just not able comment on it.

Interestingly, there is one development that actually is a little bit different than actuarial assumptions loss recognition testing and cash flow testing. And I don't know how many of you have picked up on this. But we’re watching it carefully. And that is the society of actuaries has issued new mortality tables related to pension liabilities.

In our case we have a fairly small agent deferred comp liability but as those of you who have been following us over the quarters know that those liabilities will swing around with interest rates. They can also swing around with mortality. It’s a little unclear as to what’s going to be adopted and when and how the industry might react to it.

But we’re watching that. I wouldn't characterize it as a big number as a respects to C&O because we really simply have a relatively small -- small relative liability as a company but we got to watch that one. It’s an assumption that we’re paying attention to..

Colin Devine - Jefferies

Yeah, Fred, I think it’s keeping a few of your competitors up at night….

Fred Crawford

Probably and probably some very big companies outside our industry but we’re watching that but more to come..

Colin Devine - Jefferies

Okay. Thank you..

Operator

And your next question comes from the line of Randy Binner with FBR Capital Markets. Randy, your line is open..

Randy Binner - FBR Capital Markets

Can you guys hear me?.

Ed Bonach

Now we can..

Fred Crawford

Now we can, Randy.

Randy Binner - FBR Capital Markets

Sorry. I’m not sure what happened there. Just a couple of follow-ups to the asset adequacy fees got hit pretty well.

But just on the last fees, you were talking about there, Fred, that you mean on the quarterly right to pension, the mortality table adjustment for pension, that will come true on the COLI items, is that right?.

Fred Crawford

It’s actually our agent deferred comp liability. And so -- and I am going to -- I am pretty sure these numbers are directionally correct. We've got something in the neighborhood of $150 million, $160 million agent deferred comp liability. There are other similar liabilities that maybe another $25million or $30 million.

And as you recall, Randy, in fact, the last quarter I believe and then the third quarter of last year this time, we took positive and negative. Last year was a positive, this last quarter was a negative adjustments for the discount rate moving around. It’s that same liability that I am talking about.

The biggest part of it is agent deferred comp which is actually held in the Bankers unit. So it tends to affect the bankers, legal entities, statutory as well and that’s the liability I am talking about and the mortality study application..

Randy Binner - FBR Capital Markets

Okay.

So not the COLI? Because the COLI is at corporate level for the executive, right?.

Fred Crawford

Yeah. That's right and that COLI is a separate account COLI contract that fluctuates with the actual underlying performance of assets in that separate account. And as I mentioned, it has an equity investment orientation.

And while the S&P was relatively flat, the Russell 2000 and other aspects of the equity markets were down in the third quarter which caused that contract to under perform..

Randy Binner - FBR Capital Markets

Okay. Cool and just one other detail, I think Fred you had mentioned at the May call on the existing $275 million senior secured note was kind of $30 million. But that’s decayed overtime, right. I think we were talking about it being $33 million this summer and now it’s under $28 million.

So it’s actually kind of $5 million better than the last time where you’ll talked about it.

And I know that you’ve said a lot about this potential recap but I mean does that $5 million bucks help or is that kind of washed away with the widening of spreads in the other items you talked about I think with Erik Bass?.

Fred Crawford

Yeah. It was, it has been periodically overwhelmed by the gapping out of spreads but you have it exactly right, Randy. Actually our best estimate right now of that penalty comes say November1. If you were to call the window opening up to where you would entertain recapitalization is about $29 million.

And so it has been coming down and will continue to come down. It bleeds down to about $13 million come October1 of 2015. We’ve set generally out of pace of about $4 million a quarter and it does make a difference. I mean we are -- we are largely NPV driven on this. We’re trying to be as economically driven as we can.

And it really does help each quarter as that clips down but we got to be patient on the capital markets..

Randy Binner - FBR Capital Markets

Right. Understood, thanks for taking the call..

Fred Crawford

Yeah..

Operator

There are no further questions at this time..

Ed Bonach

All right. Thanks, Operator, and thanks to every one on the call for your interest in CNO..

Operator

Ladies and gentlemen that does conclude today’s conference call. You may now disconnect..

ALL TRANSCRIPTS
2024 Q-3 Q-2 Q-1
2023 Q-4 Q-3 Q-2 Q-1
2022 Q-4 Q-3 Q-2 Q-1
2021 Q-4 Q-3 Q-2 Q-1
2020 Q-4 Q-3 Q-2 Q-1
2019 Q-4 Q-3 Q-2 Q-1
2018 Q-4 Q-3 Q-2 Q-1
2017 Q-4 Q-3 Q-2 Q-1
2016 Q-4 Q-3 Q-2 Q-1
2015 Q-4 Q-3 Q-2 Q-1
2014 Q-4 Q-3 Q-2 Q-1