Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 695.0 | ||||||||||
CAPEX | (212.0) | ||||||||||
Maintenance CAPEX | (148.4) | ||||||||||
Cash Flow For Owners | 546.6 | 560.8 | 575.4 | 590.4 | 605.8 | 621.6 | 637.7 | 654.3 | 671.4 | 688.9 | 13 258.4 |