Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 695.0 | ||||||||||
CAPEX | (212.0) | ||||||||||
Maintenance CAPEX | (148.4) | ||||||||||
Cash Flow For Owners | 546.6 | 563.1 | 580.2 | 597.7 | 615.8 | 634.4 | 653.6 | 673.4 | 693.7 | 714.7 | 13 812.4 |