Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 61.4 | ||||||||||
CAPEX | (116.6) | ||||||||||
Maintenance CAPEX | (81.6) | ||||||||||
Cash Flow For Owners | (20.2) | (23.5) | (27.3) | (31.7) | (36.9) | (42.9) | (49.8) | (57.9) | (67.3) | (78.2) | (1 705.0) |