image
Basic Materials - Paper, Lumber & Forest Products - NYSE - US
$ 24.5
-0.93 %
$ 397 M
Market Cap
-5.56
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CLW stock under the worst case scenario is HIDDEN Compared to the current market price of 24.5 USD, Clearwater Paper Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CLW stock under the base case scenario is HIDDEN Compared to the current market price of 24.5 USD, Clearwater Paper Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CLW stock under the best case scenario is HIDDEN Compared to the current market price of 24.5 USD, Clearwater Paper Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.38 B REVENUE
-33.57%
-64.5 M OPERATING INCOME
-36.42%
196 M NET INCOME
82.27%
61.4 M OPERATING CASH FLOW
-67.80%
167 M INVESTING CASH FLOW
327.00%
-191 M FINANCING CASH FLOW
-47.91%
387 M REVENUE
-1.58%
-15.7 M OPERATING INCOME
-1208.33%
199 M NET INCOME
3332.76%
-34.7 M OPERATING CASH FLOW
-214.20%
959 M INVESTING CASH FLOW
2140.64%
-880 M FINANCING CASH FLOW
-3284.70%
Balance Sheet Clearwater Paper Corporation
image
Current Assets 545 K
Cash & Short-Term Investments 79.6 K
Receivables 189 K
Other Current Assets 277 K
Non-Current Assets 1.13 B
Long-Term Investments 0
PP&E 1.02 B
Other Non-Current Assets 111 M
Current Liabilities 320 M
Accounts Payable 165 M
Short-Term Debt 600
Other Current Liabilities 156 M
Non-Current Liabilities 504 K
Long-Term Debt 282 K
Other Non-Current Liabilities 223 K
EFFICIENCY
Earnings Waterfall Clearwater Paper Corporation
image
Revenue 1.38 B
Cost Of Revenue 1.31 B
Gross Profit 76.1 M
Operating Expenses 117 M
Operating Income -64.5 M
Other Expenses -261 M
Net Income 196 M
RATIOS
5.50% GROSS MARGIN
5.50%
-4.66% OPERATING MARGIN
-4.66%
14.19% NET MARGIN
14.19%
22969.81% ROE
22969.81%
11.69% ROA
11.69%
-5.80% ROIC
-5.80%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Clearwater Paper Corporation
image
Net Income 196 M
Depreciation & Amortization 99.8 M
Capital Expenditures -117 M
Stock-Based Compensation 5.6 M
Change in Working Capital 21.6 M
Others -304 M
Free Cash Flow -54.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Clearwater Paper Corporation
image
Wall Street analysts predict an average 1-year price target for CLW of $41.7 , with forecasts ranging from a low of $37 to a high of $47 .
CLW Lowest Price Target Wall Street Target
37 USD 51.02%
CLW Average Price Target Wall Street Target
41.7 USD 70.07%
CLW Highest Price Target Wall Street Target
47 USD 91.84%
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Clearwater Paper Corporation
image
Sold
0-3 MONTHS
101 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 month ago
Mar 17, 2025
Sell 27.1 K USD
Moyes Kari G.
SVP, HR
- 1132
23.98 USD
1 month ago
Feb 27, 2025
Sell 74.2 K USD
Moyes Kari G.
SVP, HR
- 2778
26.72 USD
1 year ago
Aug 04, 2023
Sell 221 K USD
Gadd Michael S
Sr. Vice President
- 6182
35.68 USD
1 year ago
May 23, 2023
Sell 82.7 K USD
Barckley Rebecca Anne
VP, Controller
- 2506
33 USD
1 year ago
May 05, 2023
Sell 197 K USD
Gadd Michael S
Sr. Vice President
- 6126
32.09 USD
2 years ago
Apr 14, 2023
Sell 88.2 K USD
Murphy Michael John
Sr. VP, CFO
- 2681
32.88 USD
2 years ago
Feb 28, 2023
Sell 114 K USD
Bowden Steve M
Senior Vice President
- 2964
38.34 USD
2 years ago
Feb 28, 2023
Sell 114 K USD
Moyes Kari G.
SVP, HR
- 2964
38.33 USD
2 years ago
Feb 28, 2023
Sell 193 K USD
Murphy Michael John
Sr. VP, CFO
- 5041
38.33 USD
2 years ago
Feb 24, 2023
Sell 327 K USD
Gadd Michael S
Sr. Vice President
- 8685
37.63 USD
2 years ago
Nov 03, 2022
Sell 291 K USD
Gadd Michael S
Sr. Vice President
- 7799
37.26 USD
2 years ago
Nov 03, 2022
Sell 26.7 K USD
Gadd Michael S
Sr. Vice President
- 701
38.05 USD
2 years ago
Aug 04, 2022
Sell 8.61 K USD
Gadd Michael S
Sr. Vice President
- 200
43.06 USD
3 years ago
Apr 01, 2022
Sell 127 K USD
Moyes Kari G.
SVP, HR
- 4589
27.63 USD
3 years ago
Apr 01, 2022
Sell 130 K USD
Bowden Steve M
Senior Vice President
- 4589
28.29 USD
3 years ago
Apr 01, 2022
Sell 63.4 K USD
Gadd Michael S
Sr. Vice President
- 2295
27.62 USD
3 years ago
Feb 17, 2022
Bought 28.7 K USD
Murphy Michael John
Sr. VP, CFO
+ 1000
28.664 USD
4 years ago
Mar 03, 2021
Bought 36.9 K USD
Nelson Ann C
Director
+ 1000
36.9 USD
4 years ago
Mar 01, 2021
Bought 70.4 K USD
Nelson Ann C
Director
+ 2000
35.2 USD
4 years ago
Nov 18, 2020
Sell 283 K USD
Gadd Michael S
Sr. Vice President
- 7586
37.26 USD
5 years ago
May 03, 2019
Bought 98.6 K USD
Massman Linda K
President and CEO
+ 5500
17.9241 USD
7 years ago
Feb 16, 2018
Sell 202 K USD
Gadd Michael S
Sr. Vice President
- 5368
37.68 USD
7 years ago
Jul 31, 2017
Sell 77.4 K USD
Gadd Michael S
Sr. Vice President
- 1546
50.044 USD
7 years ago
Jul 20, 2017
Sell 43.9 K USD
Gadd Michael S
Sr. Vice President
- 877
50.012 USD
8 years ago
Feb 27, 2017
Sell 298 K USD
Gadd Michael S
Sr. Vice President
- 5233
57.04 USD
8 years ago
Oct 26, 2016
Sell 270 K USD
Gadd Michael S
Sr. Vice President
- 4929
54.79 USD
8 years ago
Oct 26, 2016
Sell 11.1 K USD
Gadd Michael S
Sr. Vice President
- 200
55.55 USD
8 years ago
Sep 01, 2016
Sell 295 K USD
HERTZ JOHN
Senior Vice President
- 4725
62.52 USD
9 years ago
Feb 25, 2016
Bought 200 K USD
HERTZ JOHN
Senior Vice President
+ 5180
38.54 USD
10 years ago
Feb 26, 2015
Sell 23.6 K USD
Hunter Johnathan D
Vice President, Controller
- 381
61.92 USD
10 years ago
Jul 25, 2014
Sell 23.2 K USD
Hunter Johnathan D
Vice President, Controller
- 343
67.77 USD
10 years ago
Apr 28, 2014
Bought 29.9 K USD
Johansen Danny G.
Sr. V.P., Pres. P&P
+ 500
59.828 USD
11 years ago
Oct 25, 2013
Sell 109 K USD
Hunter Johnathan D
Vice President, Controller
- 2101
52.03 USD
11 years ago
Aug 01, 2013
Bought 197 K USD
HERTZ JOHN
Senior Vice President
+ 4000
49.35 USD
11 years ago
May 03, 2013
Bought 80.8 K USD
Colgrove Thomas A
Sr. V.P., Pres, Cons. Prod.
+ 1750
46.2 USD
12 years ago
Aug 08, 2012
Bought 79.5 K USD
DeVleming Robert P
Sr. V.P., Pres, CPD
+ 2267
35.09 USD
13 years ago
Nov 11, 2011
Bought 34.8 K USD
LARSSON WILLIAM D
Director
+ 1000
34.82 USD
13 years ago
Nov 01, 2011
Bought 65.3 K USD
DICKEY BOH A
Director
+ 2000
32.64 USD
13 years ago
Aug 09, 2011
Sell 219 K USD
Carter Thomas H
Sr. VP, Human Resources
- 3285
66.75 USD
13 years ago
Aug 09, 2011
Sell 219 K USD
Carter Thomas H
Sr. VP, Human Resources
- 3285
66.75 USD
14 years ago
Nov 12, 2010
Bought 49.3 K USD
Colgrove Thomas A
Vice President
+ 600
82.14 USD
14 years ago
Nov 09, 2010
Bought 205 K USD
JONES GORDON L
Chairman, President & CEO
+ 2500
81.96 USD
15 years ago
Feb 22, 2010
Bought 206 K USD
JONES GORDON L
CEO & President
+ 4200
49.13 USD
15 years ago
Feb 22, 2010
Bought 206 K USD
JONES GORDON L
President & CEO
+ 4200
49.13 USD
15 years ago
Feb 22, 2010
Bought 50.2 K USD
Massman Linda K
VP, Finance & CFO
+ 1050
47.78 USD
15 years ago
Nov 05, 2009
Sell 540 K USD
WEYERHAEUSER WILLIAM T
Director
- 11149
48.39 USD
15 years ago
May 08, 2009
Bought 110 K USD
Corrigan Fredric W
Director
+ 5000
22 USD
16 years ago
Mar 04, 2009
Bought 108 K USD
JONES GORDON L
Director, President and CEO
+ 13629
7.905 USD
16 years ago
Mar 04, 2009
Bought 16.9 K USD
JONES GORDON L
Director, President and CEO
+ 2371
7.114 USD
16 years ago
Mar 04, 2009
Bought 18.1 K USD
DICKEY BOH A
Director
+ 2429
7.4328 USD
16 years ago
Mar 03, 2009
Bought 43.2 K USD
DeVleming Robert P
Vice President
+ 5800
7.45 USD
16 years ago
Mar 04, 2009
Bought 24 K USD
Carter Thomas H
Vice President
+ 3000
7.984 USD
16 years ago
Mar 04, 2009
Bought 65 K USD
Massman Linda K
Vice President
+ 10000
6.502 USD
7. News
A Strong Quarter For Clearwater Paper, But I'm Not Convinced Clearwater Paper Corporation has shown strong Q4 performance, beating Wall Street forecasts with significant EPS and revenue growth amidst a strategic overhaul. Despite high debt and declining EBITDA, Clearwater's cost-cutting measures and focus on paperboard manufacturing position it for potential long-term growth. Market conditions are stabilizing, with projected demand increases and a strategic divestment of the tissue business improving Clearwater's financial flexibility. seekingalpha.com - 2 months ago
Applied Materials, Informatica, Clearwater Paper And Other Big Stocks Moving Lower In Friday's Pre-Market Session U.S. stock futures were lower this morning, with the Dow futures falling over 100 points on Friday. benzinga.com - 2 months ago
Clearwater Paper Corporation (CLW) Q4 2024 Earnings Conference Call Transcript Clearwater Paper Corporation (NYSE:CLW ) Q4 2024 Earnings Conference Call February 13, 2025 5:00 PM ET Company Participants Sloan Bohlen - IR Arsen Kitch - President, CEO and Director Sherri Baker - SVP and CFO Conference Call Participants Matthew McKellar - RBC Capital Markets Operator Good afternoon, ladies and gentlemen, and thank you for standing by. My name is Kevin, and I will be your conference operator today. seekingalpha.com - 2 months ago
Clearwater Paper Announces Availability and Timing of Fourth Quarter 2024 Earnings Conference Call and Webcast SPOKANE, Wash.--(BUSINESS WIRE)--Clearwater Paper Corporation (NYSE: CLW) will release its fourth quarter and full year 2024 results on February 13, 2025, after market close. President and Chief Executive Officer, Arsen Kitch and Chief Financial Officer, Sherri Baker, will discuss the results during a conference call that day at 2 p.m. Pacific Time. Registration To register for the conference call, please use this link. After registering, confirmation will be sent through email, including dial-. businesswire.com - 2 months ago
Clearwater Paper Corporation (CLW) Q3 2024 Earnings Call Transcript Clearwater Paper Corporation (NYSE:CLW ) Q3 2024 Earnings Conference Call November 4, 0000 5:00 PM ET Company Participants Sloan Bohlen - Investor Relations Arsen Kitch - President, Chief Executive Officer and Director Sherri Baker - Senior Vice President and Chief Financial Officer Conference Call Participants Matthew McKellar - RBC Capital Markets Operator Thank you for standing by. And welcome to the Clearwater Paper Third Quarter 2024 Earnings Conference Call. seekingalpha.com - 5 months ago
Sofidel Finalizes the Acquisition of the Tissue Division of Clearwater Paper Corporation and Becomes the Fourth Largest Tissue Paper Producer in North America PORCARI, Italy--(BUSINESS WIRE)--Sofidel, a global leading manufacturer of paper for hygienic and household use, known particularly in Italy and Europe for its Regina brand, has finalized the acquisition of the tissue division of Clearwater Paper Corporation (“CLW Tissue”). The agreement had been announced last July 22. All regulatory approvals have been obtained. The transaction, the largest carried out in the Group's history, represents a strategic step in Sofidel's journey. Thanks to the acq. businesswire.com - 5 months ago
Clearwater Paper Announces the Closing of the Sale of its Tissue Business SPOKANE, Wash.--(BUSINESS WIRE)--Clearwater Paper Corporation (NYSE: CLW) (“Clearwater Paper” or the “Company”), today announced the successful completion of the sale of its tissue business to Sofidel America Corp., a subsidiary of Sofidel S.p.A. (“Sofidel”), for $1.06 billion in cash, prior to customary purchase price adjustments. The transaction represents a significant step in the Company's transformation into a premier independent supplier of paperboard packaging products to North American. businesswire.com - 5 months ago
Clearwater Paper Announces Participation in Baird Global Industrial Conference SPOKANE, Wash.--(BUSINESS WIRE)--President and CEO Arsen Kitch and SVP and CFO Sherri Baker will speak at the conference and be available for one-on-ones and investor meetings. businesswire.com - 5 months ago
Everus Construction Group Set to Join S&P SmallCap 600 NEW YORK , Oct. 29, 2024 /PRNewswire/ -- Everus Construction Group Inc. (NYSE: ECG) will be added to the S&P SmallCap 600 effective prior to the opening of trading on Friday, November 1, replacing Clearwater Paper Corp. (NYSE: CLW), which will be removed from the S&P SmallCap 600 effective prior to the opening of trading on Monday, November 4. S&P SmallCap 600 constituent MDU Resources Group Inc. (NYSE: MDU) is spinning off Everus Construction Group in a transaction expected to be completed on November 1. prnewswire.com - 5 months ago
Clearwater Paper Releases 2024 Sustainability Report, Highlighting Progress and Achievements SPOKANE, Wash.--(BUSINESS WIRE)--This report shares progress Clearwater Paper made in 2023 and impactful stories and achievements that exemplify commitment to Everyday Responsibility. businesswire.com - 5 months ago
Clearwater Paper Announces Availability and Timing of Third Quarter 2024 Earnings Conference Call and Webcast SPOKANE, Wash.--(BUSINESS WIRE)--Clearwater Paper Corporation (NYSE: CLW) will release its third quarter 2024 results on Monday, November 4, 2024 after market close. President and Chief Executive Officer, Arsen Kitch and Chief Financial Officer, Sherri Baker, will discuss the results during a conference call that day at 2 p.m., Pacific Time. Registration To register for the conference call, please use this link. After registering, confirmation will be sent through email, including dial-in detai. businesswire.com - 5 months ago
Clearwater Provides an Update of Impact on Operations From Hurricane Helene SPOKANE, Wash.--(BUSINESS WIRE)--Clearwater Paper Corporation (NYSE: CLW), a premier supplier of bleached paperboard and quality consumer tissue, today announced that it temporarily suspended operations at its Augusta, Georgia paperboard facility and its Shelby, North Carolina tissue facility due to the impacts from Hurricane Helene. There was no serious damage to equipment and both facilities are resuming operations. “As we deal with the aftermath of this powerful storm, our top priorities rem. businesswire.com - 6 months ago
8. Profile Summary

Clearwater Paper Corporation CLW

image
COUNTRY US
INDUSTRY Paper, Lumber & Forest Products
MARKET CAP $ 397 M
Dividend Yield 0.00%
Description Clearwater Paper Corporation manufactures and supplies bleached paperboards, and consumer and parent roll tissues in the United States and internationally. It operates through two segments, Pulp and Paperboard, and Consumer Products. The Pulp and Paperboard segment offers folding cartons, liquid packaging, cups and plates, blister and carded packaging products, top sheet and commercial printing items, and softwood pulp products, as well as custom sheeting, slitting, and cutting of paperboard products. It sells its products to packaging converters, folding carton converters, merchants, and commercial printers. The Consumer Products segment provides a line of at-home tissue products, including bath tissues, paper towels, facial tissues, and napkins; recycled fiber value grade products; and away-from-home tissues. This segment sells its products to retailers and wholesale distributors, including grocery, club, mass merchants, and discount stores. Clearwater Paper Corporation was incorporated in 2005 and is headquartered in Spokane, Washington.
Contact 601 West Riverside, Spokane, WA, 99201 https://www.clearwaterpaper.com
IPO Date Dec. 5, 2008
Employees 2200
Officers Ms. Sherri J. Baker Senior Vice President & Chief Financial Officer Sloan Bohlen Investor Relations Officer Mr. Steven M. Bowden Senior Vice President of Operations Mr. Matthew Passarello Senior Vice President of Supply Chain & Corporate Development Mr. Arsen S. Kitch Chief Executive Officer, President & Director Mr. Michael S. Gadd Senior Vice President, General Counsel & Assistant Corporate Secretary Marc D. Rome Corporate Secretary