Consumer Defensive - Education & Training Services - NYSE - US
$ 1.72
0.585 %
$ 179 M
Market Cap
-0.25
P/E
INCOME STATEMENT
716 M
REVENUE
-67.7 M
OPERATING INCOME
18.2 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Chegg, Inc.
| Revenue | 716 M |
| Cost Of Revenue | 226 M |
| Gross Profit | 490 M |
| Operating Expenses | 558 M |
| Operating Income | -67.7 M |
| Other Expenses | -85.9 M |
| Net Income | 18.2 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||
| Revenue | 716.3 | 766.9 | 776.3 | 644.3 | 410.9 | 321.1 | 255.1 | 254.1 | 301.4 | 304.8 | 255.6 | 213.3 | 172.0 | 148.9 |
| GROSS PROFIT | ||||||||||||||
| Cost Of Revenue | 225.9 | 197.4 | 254.9 | 205.4 | 92.2 | 80.0 | 80.2 | 119.6 | 189.8 | 211.0 | 175.1 | 145.7 | 127.0 | 114.2 |
| Gross Profit | 490.4 | 569.5 | 521.4 | 438.9 | 318.7 | 241.1 | 174.9 | 134.5 | 111.5 | 93.8 | 80.5 | 67.7 | 45.0 | 34.7 |
| OPERATING INCOME | ||||||||||||||
| Operating Expenses | 558.1 | 560.5 | 443.3 | 382.2 | 300.8 | 246.7 | 197.6 | 175.7 | 168.7 | 163.5 | 132.7 | 115.5 | 78.3 | 58.7 |
| Selling, General and Administrative Expenses | 366.4 | 363.9 | 264.4 | 211.3 | 161.1 | 132.4 | 115.7 | 109.3 | 109.3 | 114.2 | 90.8 | 76.2 | 48.7 | 39.8 |
| Research and Development Expenses | 191.7 | 196.6 | 178.8 | 170.9 | 139.8 | 114.3 | 81.9 | 66.3 | 59.4 | 49.4 | 41.9 | 39.3 | 29.6 | 18.9 |
| Operating Income | (67.7) | 110.0 | 12.6 | 56.8 | 38.0 | (6.2) | (19.0) | (40.1) | (57.7) | (65.1) | (51.0) | (45.3) | (36.1) | (23.6) |
| PRE-TAX INCOME | ||||||||||||||
| Interest Income Expense | 3.8 | 6.0 | 6.9 | 66.3 | 44.9 | 11.2 | 74 K | 0.2 | 0.2 | 0.3 | 3.8 | 4.4 | 3.6 | 5.8 |
| Total Other Income | 118.0 | 95.0 | (72.4) | (57.6) | (24.8) | (7.2) | 0.5 | (0.5) | 31 K | 0.6 | (4.2) | (6.4) | (1.7) | (4.1) |
| Pre-Tax Income | 50.3 | 103.9 | 5.7 | (0.9) | (7.0) | (13.5) | (18.5) | (40.5) | (57.7) | (64.6) | (55.2) | (49.0) | (37.8) | (27.7) |
| NET INCOME | ||||||||||||||
| Tax Provision | 32.1 | (162.7) | 7.2 | 5.4 | 2.6 | 1.4 | 1.8 | 1.7 | 1.5 | 0.2 | 0.6 | 29 K | (0.2) | (1.7) |
| Net Income | 18.2 | 266.6 | (1.5) | (6.2) | (9.6) | (14.9) | (20.3) | (42.2) | (59.2) | (64.8) | (55.9) | (49.0) | (37.6) | (26.0) |
| EPS | 0.37 | 2.09 | 0.0103 | 0.0496 | 0.0806 | 0.13 | 0.2 | 0.47 | 0.68 | 0.78 | 2.67 | 0.74 | 0.56 | 0.4 |