Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 125.7 | ||||||||||
CAPEX | (39.0) | ||||||||||
Maintenance CAPEX | (27.3) | ||||||||||
Cash Flow For Owners | 98.4 | 98.6 | 98.9 | 99.1 | 99.3 | 99.6 | 99.8 | 100.0 | 100.3 | 100.5 | 1 890.1 |