Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 41.6 | ||||||||||
CAPEX | (131.7) | ||||||||||
Maintenance CAPEX | (92.2) | ||||||||||
Cash Flow For Owners | (50.5) | (61.1) | (74.0) | (89.5) | (108.2) | (130.9) | (158.3) | (191.5) | (231.6) | (280.1) | (6 356.4) |