Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 41.6 | ||||||||||
CAPEX | (131.7) | ||||||||||
Maintenance CAPEX | (92.2) | ||||||||||
Cash Flow For Owners | (50.5) | (68.2) | (92.1) | (124.4) | (167.9) | (226.7) | (306.0) | (413.1) | (557.7) | (752.8) | (19 064.7) |