Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 125.7 | ||||||||||
CAPEX | (39.0) | ||||||||||
Maintenance CAPEX | (27.3) | ||||||||||
Cash Flow For Owners | 98.4 | 99.2 | 100.1 | 100.9 | 101.8 | 102.6 | 103.5 | 104.4 | 105.2 | 106.1 | 2 007.7 |